View
213
Download
1
Category
Preview:
Citation preview
Cdigo Nombre del recurso Grupo Tasa estndar
0428010001 MOVILIZACION Y DESMOVILIZACION DE EQUIPO Subcontrato S 4,000.00/hora0201040003 KEROSENE Material S 10.45/hora
02010500010001ASFALTO RC-250 Material S 12.20/hora02040100010002ALAMBRE NEGRO RECOCIDO N 16 Material S 4.50/hora02041200010005CLAVOS PARA MADERA CON CABEZA DE 3" Material S 4.50/hora
0207010008 CONFITILLO Material S 55.50/hora02070200010001ARENA FINA Material S 45.43/hora02070200010002ARENA GRUESA Material S 45.34/hora
0207040002 AFIRMADO Material S 45.34/hora0208010002 TUBERIA PVC C-10 DIAMETRO 1/2" Material S 2.95/hora0208050001 CODO DE 90 PVC SAL DE 1/2" UNION PRESION C-10 Material S 0.90/hora0208060001 NIPLE PVC 1/2" Material S 0.90/hora
02100400010002TECNOPOR DE 1"X4X8' Material S 11.72/hora0213010007 CEMENTO TIPO MS Material S 19.68/hora0219010012 CONCRETO FC=175KG/CM2 Material S 320.20/hora0219200001 BLOQUE DE CONCRETO FC =380KG/CM2 10X20X8 CM Material S 0.88/hora0222080012 PEGAMENTO PARA PVC Material S 75.56/hora0231010001 MADERA TORNILLO Material S 5.30/hora0231040002 ESTACA DE MADERA Material S 5.25/hora0240010014 PINTURA LATEX VINILICO Material S 29.70/hora0240020001 PINTURA ESMALTE Material S 33.14/hora0240060001 PINTURA PARA TRAFICO Material S 45.00/hora0240080012 THINNER Material S 14.40/hora0240190001 BROCHA DE NYLON DE 4" Material S 10.00/hora0241030001 CINTA TEFLON Material S 1.00/hora0241050002 CINTA SEALIZADORA AMARILLA Material S 0.80/hora0247180001 CAJAS DE DESAGUE 12" X24" Material S 75.00/hora0267110014 TRANQUERAS Material S 150.00/hora0290130005 ESCOBAS Material S 7.75/hora
02901300090005WAIPE Material S 5.10/hora0292010001 CORDEL Material S 0.29/hora0293010001 GIGANTOGRAFIA DE 3.60X2.40M Material S 750.00/hora0294010001 ALQUILER DE LOCAL P/.OFICINA Y/O ALMACEN Material S 300.00/hora0295010001 AGUA PARA LA CONSTRUCCION Material S 3,500.00/hora0296010001 BOLSA DE YESO 18 KG Material S 3.80/hora0297010001 ALAMBRE NEGRO #8 Material S 4.50/hora0298010001 CURADOR Material S 21.40/hora0299010001 MARCO Y TAPA DE CONCRETO PARA CAJA DE AGUA Material S 75.00/hora0101010003 OPERARIO Mano de Obra S 15.14/hora0101010004 OFICIAL Mano de Obra S 13.16/hora0101010005 PEON Mano de Obra S 11.86/hora0301000002 NIVEL TOPOGRAFICO Equipo S 60.00/hora
03010000110001TEODOLITO Equipo S 84.00/hora0301010006 HERRAMIENTAS MANUALES Equipo S 1.000301100001 COMPACTADORA VIBRATORIA TIPO PLANCHA 7 HP Equipo S 100.88/hora
03011000060002RODILLO LISO VIBRATORIO AUTOPROPULSADO 7- 9 ton Equipo S 757.84/hora0301160004 CARGADOR SOBRE LLANTAS Equipo S 1,189.68/hora0301180002 TRACTOR DE ORUGAS Equipo S 1,973.76/hora0301200001 MOTONIVELADORA Equipo S 1,275.60/hora
03012200040002CAMION VOLQUETE DE 10 m3 Equipo S 1,851.36/hora0301220005 CAMION CISTERNA Equipo S 1,209.36/hora0301220006 CAMION GRUA Equipo S 110.00/hora0301290005 MEZCLADORA DE TROMPO 9 P3 8 HP Equipo S 100.00/hora
03014800020003BROCHA DE NYLON DE 4" Equipo S 10.00/hora0301510001 VIBRADOR DE CONCRETO 4 HP 2.40" Equipo S 68.00/hora
Total
Detalles
Costo
CostoCosto
CostoCosto
CostoCosto
CostoCosto
CostoCosto
CostoCosto
CostoCosto
CostoCosto
CostoCosto
CostoCosto
CostoCosto
CostoCosto
CostoCosto
CostoCosto
CostoCosto
CostoCosto
CostoCosto
CostoCosto
CostoCosto
CostoCostoCostoCosto
CostoCosto
CostoCosto
CostoCosto
CostoCosto
CostoCosto
CostoCosto
Total : Costo
D-3 D5 D12 D19 D26 D33 D40 D47 D54 D61 D68 D75 D82 D89 D96 D103 D110 D117semana -1 semana 1 semana 2 semana 3 semana 4 semana 5 semana 6 semana 7 semana 8 semana 9 semana 10 semana 11 semana 12 semana 13 semana 14 semana 15 semana 16 semana 17 semana 18mes 1 mes 2 mes 3 mes 4 mes 5
S 96.77 S 370.97 S 370.97 S 370.97 S 370.97 S 370.97 S 370.97 S 370.97 S 370.97 S 370.97 S 370.97 S 193.55
S 209.00S 28.64 S 164.67 S 200.23 S 149.62
S 2.60 S 9.95 S 9.95S 11.50 S 232.39 S 272.44 S 272.44 S 272.44 S 153.99
S 1,755.75 S 5,197.27 S 6,701.47 S 7,442.08 S 5,500.67S 183.47 S 703.29 S 703.29 S 991.40 S 4,560.45 S 4,560.45 S 2,577.64
S 431.60 S 1,654.47 S 1,654.47 S 41.15 S 13.72 S 1,515.11 S 9,187.33 S 10,041.30 S 10,579.57 S 8,964.46 S 47.47S 5,145.07 S 114,010.14 S 84,695.76 S 2,463.12
S 212.74 S 815.50 S 815.50S 25.96 S 99.52 S 99.52
S 51.92 S 199.04 S 199.04S 28.25 S 84.75
S 227.08 S 870.46 S 870.46 S 243.54 S 81.18 S 7,093.64 S 19,373.87 S 24,874.96 S 27,623.99 S 20,417.74S 195.96 S 34.58
S 44,399.41 S 60,069.79 S 60,069.79 S 60,069.79 S 60,069.79 S 60,069.79 S 60,069.79 S 13,058.65S 174.37 S 668.42 S 668.42
S 458.14 S 5,364.86 S 5,879.43 S 5,879.43 S 5,879.43 S 3,323.16S 7.65 S 1.09
S 5.77 S 0.82S 66.28
S 3,962.35 S 2,711.08S 79.25 S 54.22
S 6.48 S 74.56 S 74.56 S 74.56 S 55.11S 2.88 S 11.06 S 11.06
S 192.00S 2,163.46 S 8,293.27 S 8,293.27
S 600.00S 56.38 S 259.33 S 259.33 S 146.58
S 51.00S 0.34 S 0.05
S 750.00S 33.49 S 70.03 S 70.03 S 70.03 S 70.03 S 70.03 S 70.03 S 70.03 S 70.03 S 70.03 S 70.03 S 70.03 S 70.03 S 26.18
S 3,500.00S 0.22 S 21.95 S 84.04 S 84.04
S 21.36 S 307.98 S 348.03 S 348.03 S 348.03 S 196.71S 158.48 S 968.11 S 1,232.28 S 1,352.55 S 999.71
S 2,163.46 S 8,293.27 S 8,293.27S 177.54 S 1,940.21 S 5,300.30 S 5,457.80 S 506.45 S 276.09 S 1,216.54 S 631.55 S 442.32 S 4,846.47 S 9,331.11 S 10,264.01 S 10,463.06 S 7,864.87 S 2,092.80 S 2,026.42 S 2,581.88 S 820.58
S 157.64 S 604.30 S 289.01 S 642.04 S 1,639.80 S 1,972.68 S 5,511.86 S 8,605.81 S 10,330.55 S 11,165.59 S 8,501.24 S 3,804.56 S 4,108.48 S 4,108.48 S 1,096.86S 1,309.52 S 5,350.69 S 11,510.79 S 10,792.46 S 4,138.07 S 2,694.49 S 4,848.23 S 4,452.42 S 2,870.51 S 6,314.11 S 20,533.38 S 24,865.27 S 26,976.30 S 21,482.44 S 3,648.26 S 4,234.41 S 4,669.54 S 1,586.80
S 58.28 S 8.33
S 81.59 S 11.66S 1.39 S 34.20 S 70.71 S 15.95 S 15.95 S 11.91 S 74.60 S 24.80 S 464.72 S 1,171.79 S 1,385.39 S 1,498.34 S 1,172.17 S 284.91 S 261.72 S 311.25 S 90.79
S 143.89 S 551.59 S 551.59 S 191.86 S 100.02 S 936.81 S 1,077.34 S 421.57 S 2,494.99 S 3,375.58 S 3,375.58 S 3,375.58 S 3,375.58 S 3,375.58 S 3,375.58 S 733.82S 921.06 S 2,763.18 S 176.41 S 4,057.34 S 3,528.12 S 937.16 S 4,310.93 S 4,310.93 S 2,436.61
S 579.72 S 6,666.75 S 6,666.75 S 6,666.75 S 6,666.75 S 2,898.59S 2,920.82 S 11,196.47 S 5,354.84
S 1,550.33 S 4,651.00 S 296.93 S 6,829.34 S 5,938.56S 3,608.58 S 41,498.65 S 41,498.65 S 41,498.65 S 41,498.65 S 18,042.89
S 1,469.83 S 4,409.48 S 281.51 S 6,474.70 S 5,630.18S 3,366.00 S 594.00
S 194.80 S 576.62 S 743.51 S 825.68 S 610.29S 5.86 S 0.84 S 21.41 S 30.78 S 22.75
S 132.46 S 392.10 S 505.59 S 561.46 S 414.99S 7,042.66 S 20,553.18 S 103,447.56 S 104,648.75 S 53,458.71 S 51,592.93 S 37,947.78 S 140,271.18 S 107,112.26 S 37,230.63 S 129,248.10 S 161,455.21 S 168,967.48 S 143,380.33 S 75,542.68 S 83,207.10 S 88,288.81 S 25,313.62
Total
S 4,000.00
S 209.00S 543.16
S 22.50S 1,215.19
S 26,597.23S 14,279.98
S 44,130.65S 206,314.09
S 1,843.75S 225.00
S 450.00S 113.00
S 101,676.92S 230.54
S 417,876.80S 1,511.20
S 26,784.46S 8.74
S 6.59S 66.28
S 6,673.43S 133.47
S 285.28S 25.00
S 192.00S 18,750.00
S 600.00S 721.60
S 51.00S 0.39
S 750.00S 900.00
S 3,500.00S 190.25
S 1,570.16S 4,711.12
S 18,750.00S 66,240.00
S 62,538.91S 162,277.65S 66.60
S 93.24S 6,890.60
S 27,456.96S 23,441.73
S 30,145.30S 19,472.13
S 19,266.15S 187,646.07
S 18,265.69S 3,960.00
S 2,950.90S 81.63
S 2,006.61S 1,538,708.99
OBRA : CONSTRUCCION DE PISTAS Y VEREDAS EN LAS CALLES Y AVENIDAS DE AA.HH. LAS MERCEDES UBICACION: PIURA - PAITA - PAITA
CRONOGRAMA DE ADQUISICION DE MATERIALES pag. 1 de 1CLIENTE: MUNICIPALIDAD PROVINCIAL DE PAITA
COSTOS A: DICIEMBRE 2011
Proyect Profesional 2010 (Microsoft Corporation - Version 14.0.5128.5000)
Recommended