View
225
Download
0
Category
Preview:
Citation preview
8/16/2019 Formato Subsidio Automotriz (1)
1/19
TABLA DE SUBSIDIOS EN DOLARES
0.208239 0.207854 0.587605 0.208239 0.207854 0.587605
1.00 0.14 0.09 0.57 51.00 7.18 4.71 28.90
2.00 0.28 0.18 1.13 52.00 7.32 4.81 29.47
3.00 0.42 0.28 1.70 53.00 7.46 4.90 30.03
4.00 0.56 0.37 2.27 54.00 7.60 4.99 30.605.00 0.70 0.46 2.83 55.00 7.74 5.08 31.17
6.00 0.84 0.55 3.40 56.00 7.88 5.18 31.73
7.00 0.98 0.65 3.97 57.00 8.02 5.27 32.30
8.00 1.13 0.74 4.53 58.00 8.16 5.36 32.87
9.00 1.27 0.83 5.10 59.00 8.30 5.45 33.43
10.00 1.41 0.92 5.67 60.00 8.44 5.55 34.00
11.00 1.55 1.02 6.23 61.00 8.58 5.64 34.57
12.00 1.69 1.11 6.80 62.00 8.72 5.73 35.13
13.00 1.83 1.20 7.37 63.00 8.86 5.82 35.70
14.00 1.97 1.29 7.93 64.00 9.00 5.91 36.26
15.00 2.11 1.39 8.50 65.00 9.15 6.01 36.8316.00 2.25 1.48 9.07 66.00 9.29 6.10 37.40
17.00 2.39 1.57 9.63 67.00 9.43 6.19 37.96
18.00 2.53 1.66 10.20 68.00 9.57 6.28 38.53
19.00 2.67 1.76 10.77 69.00 9.71 6.38 39.10
20.00 2.81 1.85 11.33 70.00 9.85 6.47 39.66
21.00 2.95 1.94 11.90 71.00 9.99 6.56 40.23
22.00 3.10 2.03 12.47 72.00 10.13 6.65 40.80
23.00 3.24 2.13 13.03 73.00 10.27 6.75 41.36
24.00 3.38 2.22 13.60 74.00 10.41 6.84 41.93
25.00 3.52 2.31 14.17 75.00 10.55 6.93 42.50
26.00 3.66 2.40 14.73 76.00 10.69 7.02 43.0627.00 3.80 2.50 15.30 77.00 10.83 7.12 43.63
28.00 3.94 2.59 15.87 78.00 10.97 7.21 44.20
29.00 4.08 2.68 16.43 79.00 11.12 7.30 44.76
30.00 4.22 2.77 17.00 80.00 11.26 7.39 45.33
31.00 4.36 2.87 17.57 81.00 11.40 7.49 45.90
32.00 4.50 2.96 18.13 82.00 11.54 7.58 46.46
33.00 4.64 3.05 18.70 83.00 11.68 7.67 47.03
34.00 4.78 3.14 19.27 84.00 11.82 7.76 47.60
35.00 4.92 3.23 19.83 85.00 11.96 7.86 48.16
36.00 5.07 3.33 20.40 86.00 12.10 7.95 48.73
37.00 5.21 3.42 20.97 87.00 12.24 8.04 49.3038.00 5.35 3.51 21.53 88.00 12.38 8.13 49.86
39.00 5.49 3.60 22.10 89.00 12.52 8.23 50.43
40.00 5.63 3.70 22.67 90.00 12.66 8.32 51.00
41.00 5.77 3.79 23.23 91.00 12.80 8.41 51.56
42.00 5.91 3.88 23.80 92.00 12.94 8.50 52.13
43.00 6.05 3.97 24.37 93.00 13.09 8.60 52.70
44.00 6.19 4.07 24.93 94.00 13.23 8.69 53.26
45.00 6.33 4.16 25.50 95.00 13.37 8.78 53.83
46.00 6.47 4.25 26.07 96.00 13.51 8.87 54.40
47.00 6.61 4.34 26.63 97.00 13.65 8.96 54.96
48.00 6.75 4.44 27.20 98.00 13.79 9.06 55.5349.00 6.89 4.53 27.77 99.00 13.93 9.15 56.10
50.00 7.04 4.62 28.33 100.00 14.07 9.24 56.66
TOTAL$
AHORROSUBSIDIOETANOL
AHORROSUBSIDIO
SUPER
AHORROSUBSIDIO
DIESEL
TOTAL$
AHORROSUBSIDIOETANOL
AHORROSUBSIDIO
SUPER
AHORROSUBSIDIO
DIESEL
8/16/2019 Formato Subsidio Automotriz (1)
2/19
EXTRA ETANOL
PVU SIN IVA ABRIL 1.3214 Nota: Solo cambiar lo de color naranja
SUBSIDIO ABRIL 0.208239IVA ABRIL 12%
GALONES SUBSIDIO SUBTOTAL IVA
1 1.3214 0.2082 1.5296 1.3214 0.1586 1.4800
2 1.3214 0.2082 1.5296 2.6428 0.3171 2.9599
3 1.3214 0.2082 1.5296 3.9642 0.4757 4.4399
4 1.3214 0.2082 1.5296 5.2856 0.6343 5.9199
5 1.3214 0.2082 1.5296 6.6070 0.7928 7.3998
6 1.3214 0.2082 1.5296 7.9284 0.9514 8.8798
7 1.3214 0.2082 1.5296 9.2498 1.1100 10.3598
8 1.3214 0.2082 1.5296 10.5712 1.2685 11.8397
9 1.3214 0.2082 1.5296 11.8926 1.4271 13.3197
10 1.3214 0.2082 1.5296 13.2140 1.5857 14.799711 1.3214 0.2082 1.5296 14.5354 1.7442 16.2796
12 1.3214 0.2082 1.5296 15.8568 1.9028 17.7596
13 1.3214 0.2082 1.5296 17.1782 2.0614 19.2396
14 1.3214 0.2082 1.5296 18.4996 2.2200 20.7196
15 1.3214 0.2082 1.5296 19.8210 2.3785 22.1995
16 1.3214 0.2082 1.5296 21.1424 2.5371 23.6795
17 1.3214 0.2082 1.5296 22.4638 2.6957 25.1595
18 1.3214 0.2082 1.5296 23.7852 2.8542 26.6394
19 1.3214 0.2082 1.5296 25.1066 3.0128 28.1194
20 1.3214 0.2082 1.5296 26.4280 3.1714 29.5994
cantidad valor dolares sbsidio a!orro " sbsidio
0.6757 0.8929 0.10714 1 0.208239 0.140701.3514 1.7857 0.21429 2 0.208239 0.28140
2.0270 2.6786 0.32143 3 0.208239 0.42211
2.7027 3.5714 0.42857 4 0.208239 0.56281
4.8216 4.4643 0.53571 5 0.587605 2.83
4.0541 5.3571 0.64286 6 0.208239 0.84421
4.7297 6.2500 0.75000 7 0.208239 0.98491
19.9996 26.4280 3.17136 29.5994 0.208239 4.1647
6.0811 8.0357 0.96429 9 0.208239 1.26632
6.7568 8.9286 1.07143 10 0.208239 1.40702
PRECIOUNITARIO
PRECIOSINSUBSIDIO
TOTALFACTURA
8/16/2019 Formato Subsidio Automotriz (1)
3/19
1.7132 0.2332
3.4264 0.4665
5.1396 0.6997
6.8528 0.9329
8.5660 1.1661
10.2792 1.3994
11.9924 1.6326
13.7056 1.8658
15.4188 2.0990
17.1320 2.332318.8452 2.5655
20.5583 2.7987
22.2715 3.0320
23.9847 3.2652
25.6979 3.4984
27.4111 3.7316
29.1243 3.9649
30.8375 4.1981
32.5507 4.4313
34.2639 4.6646
VALOR TOTALSIN SUBSIDIO
AHORRO PORSUBSIDIO
8/16/2019 Formato Subsidio Automotriz (1)
4/19
SPER TERPLUS
PVU SIN IVA ABRIL 2.079464 Nota: Solo cambiar lo de color naranja
SUBSIDIO ABRIL 0.0718IVA ABRIL 12%
GALONES SUBSIDIO SUBTOTAL IVA
1 2.0795 0.0718 2.1513 2.0795 0.2495 2.3290
2 2.0795 0.0718 2.1513 4.1589 0.4991 4.6580
3 2.0795 0.0718 2.1513 6.2384 0.7486 6.9870
4 2.0795 0.0718 2.1513 8.3179 0.9981 9.3160
5 2.0795 0.0718 2.1513 10.3973 1.2477 11.6450
6 2.0795 0.0718 2.1513 12.4768 1.4972 13.9740
7 2.0795 0.0718 2.1513 14.5562 1.7467 16.3030
8 2.0795 0.0718 2.1513 16.6357 1.9963 18.6320
9 2.0795 0.0718 2.1513 18.7152 2.2458 20.9610
10 2.0795 0.0718 2.1513 20.7946 2.4954 23.290011 2.0795 0.0718 2.1513 22.8741 2.7449 25.6190
12 2.0795 0.0718 2.1513 24.9536 2.9944 27.9480
13 2.0795 0.0718 2.1513 27.0330 3.2440 30.2770
14 2.0795 0.0718 2.1513 29.1125 3.4935 32.6060
15 2.0795 0.0718 2.1513 31.1920 3.7430 34.9350
16 2.0795 0.0718 2.1513 33.2714 3.9926 37.2640
17 2.0795 0.0718 2.1513 35.3509 4.2421 39.5930
18 2.0795 0.0718 2.1513 37.4304 4.4916 41.9220
19 2.0795 0.0718 2.1513 39.5098 4.7412 44.2510
20 2.0795 0.0718 2.1513 41.5893 4.9907 46.5800
PRECIOUNITARIO
PRECIOSINSUBSIDIO
TOTALFACTURA
8/16/2019 Formato Subsidio Automotriz (1)
5/19
2.4094 0.0804
4.8188 0.1608
7.2282 0.2412
9.6377 0.3217
12.0471 0.4021
14.4565 0.4825
16.8659 0.5629
19.2753 0.6433
21.6847 0.7237
24.0942 0.804226.5036 0.8846
28.9130 0.9650
31.3224 1.0454
33.7318 1.1258
36.1412 1.2062
38.5507 1.2867
40.9601 1.3671
43.3695 1.4475
45.7789 1.5279
48.1883 1.6083
VALOR TOTALSIN SUBSIDIO
AHORRO PORSUBSIDIO
8/16/2019 Formato Subsidio Automotriz (1)
6/19
..
IVA 12%
.
.
.
.
.
.
.
.
.
.
.
.
.
.
..
.
.19 4.4313
.
.
.23 5.364224 5.597525 5.830726 6.063927 6.297128 6.530429 6.763630 6.996831 7.230132 7.463333 7.696534 7.929735 8.163036 8.396237 8.629438 8.862739 9.095940 9.329141 9.5623
42 9.795643 10.028844 10.262045 10.4952
.
.48 11.194949 11.4282
.51 11.8946
...
.
.
.
.
POR
8/16/2019 Formato Subsidio Automotriz (1)
7/19
.
.
.
.63 14.6933
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
..
.
.84 19.5911
.
.
.88 20.524089 20.757390 20.990591 21.223792 21.456993 21.690294 21.923495 22.156696 22.389997 22.623198 22.856399 23.0895
100 23.3228
8/16/2019 Formato Subsidio Automotriz (1)
8/19
DIESEL PRE!IU!
PVU SIN IVA 0.9259
SUBSIDIO 0.58761
IVA 12%
" 0.6582 1.3163 1.9744 2.6325 3.2916 3.9497 4.6078 5.2659 5.923
"0 6.581"" 7.239"2 7.897"3 8.556
"4 9.214"5 9.872"6 10.530"7 11.188"8 11.846"9 12.50420 13.1622" 13.82022 14.47923 15.13724 15.79525 16.45326 17.11127
17.76928 18.42729 19.08530 19.7443" 20.40232 21.06033 21.71834 22.37635 23.03436 23.69237 24.35038 25.00839 25.66740 26.325
4" 26.98342 27.64143 28.29944 28.95745 29.61546 30.27347 30.93248 31.59049 32.24850 32.9065" 33.56452 34.22253 34.880
54 35.53855 36.19656 36.85557 37.51358 38.17159 38.82960 39.487
GALONESDIESEL
O PORSUBSIDI
8/16/2019 Formato Subsidio Automotriz (1)
9/19
6" 40.14562 40.80363 41.46164 42.12065 42.77866 43.43667 44.09468 44.75269 45.41070 46.0687"
46.72672 47.38473 48.04374 48.70175 49.35976 50.01777 50.67578 51.33379 51.99180 52.6498" 53.30882 53.96683 54.62484 55.282
85 55.94086 56.59887 57.25688 57.91489 58.57290 59.2319" 59.88992 60.54793 61.20594 61.86395 62.52196 63.17997 63.837
98 64.49699 65.154
"00 65.812
8/16/2019 Formato Subsidio Automotriz (1)
10/19
EXTRA
PVU SIN IVA ABRIL 1.3214 Nota: Solo cambiar lo de color naranja
SUBSIDIO ABRIL 0.114583IVA ABRIL 12%
GALONES SUBSIDIO SUBTOTAL IVA
1 1.3214 0.1146 1.4360 1.3214 0.1586 1.4800
2 1.3214 0.1146 1.4360 2.6428 0.3171 2.9599
3 1.3214 0.1146 1.4360 3.9642 0.4757 4.4399
4 1.3214 0.1146 1.4360 5.2856 0.6343 5.9199
5 1.3214 0.1146 1.4360 6.6070 0.7928 7.3998
6 1.3214 0.1146 1.4360 7.9284 0.9514 8.8798
7 1.3214 0.1146 1.4360 9.2498 1.1100 10.3598
8 1.3214 0.1146 1.4360 10.5712 1.2685 11.8397
9 1.3214 0.1146 1.4360 11.8926 1.4271 13.3197
10 1.3214 0.1146 1.4360 13.2140 1.5857 14.799711 1.3214 0.1146 1.4360 14.5354 1.7442 16.2796
12 1.3214 0.1146 1.4360 15.8568 1.9028 17.7596
13 1.3214 0.1146 1.4360 17.1782 2.0614 19.2396
14 1.3214 0.1146 1.4360 18.4996 2.2200 20.7196
15 1.3214 0.1146 1.4360 19.8210 2.3785 22.1995
16 1.3214 0.1146 1.4360 21.1424 2.5371 23.6795
17 1.3214 0.1146 1.4360 22.4638 2.6957 25.1595
18 1.3214 0.1146 1.4360 23.7852 2.8542 26.6394
19 1.3214 0.1146 1.4360 25.1066 3.0128 28.1194
20 1.3214 0.1146 1.4360 26.4280 3.1714 29.5994
PRECIOUNITARIO
PRECIOSINSUBSIDIO
TOTALFACTURA
8/16/2019 Formato Subsidio Automotriz (1)
11/19
1.6083 0.1283
3.2166 0.2567
4.8249 0.3850
6.4332 0.5133
8.0415 0.6417
9.6498 0.7700
11.2581 0.8983
12.8664 1.0267
14.4747 1.1550
16.0830 1.283317.6913 1.4117
19.2996 1.5400
20.9079 1.6683
22.5162 1.7967
24.1245 1.9250
25.7328 2.0533
27.3411 2.1817
28.9494 2.3100
30.5577 2.4383
32.1660 2.5667
VALOR TOTALSIN SUBSIDIO
AHORRO PORSUBSIDIO
8/16/2019 Formato Subsidio Automotriz (1)
12/19
EXTRA ETANOL
PVU SIN IVA ABRIL 1.3214 Nota: Solo cambiar lo de color naranja
SUBSIDIO ABRIL 0.081869IVA ABRIL 12%
GALONES SUBSIDIO SUBTOTAL IVA
1 1.3214 0.0819 1.4033 1.3214 0.1586 1.4800
2 1.3214 0.0819 1.4033 2.6428 0.3171 2.9599
3 1.3214 0.0819 1.4033 3.9642 0.4757 4.4399
4 1.3214 0.0819 1.4033 5.2856 0.6343 5.9199
5 1.3214 0.0819 1.4033 6.6070 0.7928 7.3998
6 1.3214 0.0819 1.4033 7.9284 0.9514 8.8798
7 1.3214 0.0819 1.4033 9.2498 1.1100 10.3598
8 1.3214 0.0819 1.4033 10.5712 1.2685 11.8397
9 1.3214 0.0819 1.4033 11.8926 1.4271 13.3197
10 1.3214 0.0819 1.4033 13.2140 1.5857 14.799711 1.3214 0.0819 1.4033 14.5354 1.7442 16.2796
12 1.3214 0.0819 1.4033 15.8568 1.9028 17.7596
13 1.3214 0.0819 1.4033 17.1782 2.0614 19.2396
14 1.3214 0.0819 1.4033 18.4996 2.2200 20.7196
15 1.3214 0.0819 1.4033 19.8210 2.3785 22.1995
16 1.3214 0.0819 1.4033 21.1424 2.5371 23.6795
17 1.3214 0.0819 1.4033 22.4638 2.6957 25.1595
18 1.3214 0.0819 1.4033 23.7852 2.8542 26.6394
19 1.3214 0.0819 1.4033 25.1066 3.0128 28.1194
20 1.3214 0.0819 1.4033 26.4280 3.1714 29.5994
PRECIOUNITARIO
PRECIOSINSUBSIDIO
TOTALFACTURA
8/16/2019 Formato Subsidio Automotriz (1)
13/19
1.5717 0.0917
3.1433 0.1834
4.7150 0.2751
6.2866 0.3668
7.8583 0.4585
9.4300 0.5502
11.0016 0.6419
12.5733 0.7335
14.1450 0.8252
15.7166 0.916917.2883 1.0086
18.8599 1.1003
20.4316 1.1920
22.0033 1.2837
23.5749 1.3754
25.1466 1.4671
26.7182 1.5588
28.2899 1.6505
29.8616 1.7422
31.4332 1.8339
VALOR TOTALSIN SUBSIDIO
AHORRO PORSUBSIDIO
8/16/2019 Formato Subsidio Automotriz (1)
14/19
DIESEL 2
PVU SIN IVA ABRIL 1.3214 Nota: Solo cambiar lo de color naranja
SUBSIDIO ABRIL 0.245782IVA ABRIL 12%
GALONES SUBSIDIO SUBTOTAL IVA
1 1.3214 0.2458 1.5672 1.3214 0.1586 1.4800
2 1.3214 0.2458 1.5672 2.6428 0.3171 2.9599
3 1.3214 0.2458 1.5672 3.9642 0.4757 4.4399
4 1.3214 0.2458 1.5672 5.2856 0.6343 5.9199
5 1.3214 0.2458 1.5672 6.6070 0.7928 7.3998
6 1.3214 0.2458 1.5672 7.9284 0.9514 8.8798
7 1.3214 0.2458 1.5672 9.2498 1.1100 10.3598
8 1.3214 0.2458 1.5672 10.5712 1.2685 11.8397
9 1.3214 0.2458 1.5672 11.8926 1.4271 13.3197
10 1.3214 0.2458 1.5672 13.2140 1.5857 14.799711 1.3214 0.2458 1.5672 14.5354 1.7442 16.2796
12 1.3214 0.2458 1.5672 15.8568 1.9028 17.7596
13 1.3214 0.2458 1.5672 17.1782 2.0614 19.2396
14 1.3214 0.2458 1.5672 18.4996 2.2200 20.7196
15 1.3214 0.2458 1.5672 19.8210 2.3785 22.1995
16 1.3214 0.2458 1.5672 21.1424 2.5371 23.6795
17 1.3214 0.2458 1.5672 22.4638 2.6957 25.1595
18 1.3214 0.2458 1.5672 23.7852 2.8542 26.6394
19 1.3214 0.2458 1.5672 25.1066 3.0128 28.1194
20 1.3214 0.2458 1.5672 26.4280 3.1714 29.5994
PRECIOUNITARIO
PRECIOSINSUBSIDIO
TOTALFACTURA
8/16/2019 Formato Subsidio Automotriz (1)
15/19
1.7552 0.2753
3.5105 0.5506
5.2657 0.8258
7.0210 1.1011
8.7762 1.3764
10.5315 1.6517
12.2867 1.9269
14.0420 2.2022
15.7972 2.4775
17.5524 2.752819.3077 3.0280
21.0629 3.3033
22.8182 3.5786
24.5734 3.8539
26.3287 4.1291
28.0839 4.4044
29.8391 4.6797
31.5944 4.9550
33.3496 5.2302
35.1049 5.5055
VALOR TOTALSIN SUBSIDIO
AHORRO PORSUBSIDIO
8/16/2019 Formato Subsidio Automotriz (1)
16/19
8/16/2019 Formato Subsidio Automotriz (1)
17/19
1.5540 0.5170
3.1080 1.0340
4.6620 1.5510
6.2160 2.0680
7.7700 2.5850
9.3240 3.1020
10.8780 3.6190
12.4320 4.1360
13.9860 4.6530
15.5400 5.170017.0940 5.6870
18.6480 6.2040
20.2020 6.7210
21.7560 7.2380
23.3100 7.7550
24.8640 8.2720
26.4180 8.7890
27.9720 9.3060
29.5260 9.8230
44.9572 14.9568
VALOR TOTALSIN SUBSIDIO
AHORRO PORSUBSIDIO
8/16/2019 Formato Subsidio Automotriz (1)
18/19
SPER TERPLUS
PVU SIN IVA ABRIL 2.079464 Nota: Solo cambiar lo de color naranja
SUBSIDIO ABRIL 0.0718IVA ABRIL 12%
GALONES SUBSIDIO SUBTOTAL IVA
1 2.0795 0.0718 2.1513 2.0795 0.2495 2.3290
2 2.0795 0.0718 2.1513 4.1589 0.4991 4.6580
3 2.0795 0.0718 2.1513 6.2384 0.7486 6.9870
4 2.0795 0.0718 2.1513 8.3179 0.9981 9.3160
5 2.0795 0.0718 2.1513 10.3973 1.2477 11.6450
6 2.0795 0.0718 2.1513 12.4768 1.4972 13.9740
7 2.0795 0.0718 2.1513 14.5562 1.7467 16.3030
8 2.0795 0.0718 2.1513 16.6357 1.9963 18.6320
9 2.0795 0.0718 2.1513 18.7152 2.2458 20.9610
10 2.0795 0.0718 2.1513 20.7946 2.4954 23.290011 2.0795 0.0718 2.1513 22.8741 2.7449 25.6190
12 2.0795 0.0718 2.1513 24.9536 2.9944 27.9480
13 2.0795 0.0718 2.1513 27.0330 3.2440 30.2770
14 2.0795 0.0718 2.1513 29.1125 3.4935 32.6060
15 2.0795 0.0718 2.1513 31.1920 3.7430 34.9350
16 2.0795 0.0718 2.1513 33.2714 3.9926 37.2640
17 2.0795 0.0718 2.1513 35.3509 4.2421 39.5930
18 2.0795 0.0718 2.1513 37.4304 4.4916 41.9220
19 2.0795 0.0718 2.1513 39.5098 4.7412 44.2510
20 2.0795 0.0718 2.1513 41.5893 4.9907 46.5800
PRECIOUNITARIO
PRECIOSINSUBSIDIO
TOTALFACTURA
8/16/2019 Formato Subsidio Automotriz (1)
19/19
2.4094 0.0804
4.8188 0.1608
7.2282 0.2412
9.6377 0.3217
12.0471 0.4021
14.4565 0.4825
16.8659 0.5629
19.2753 0.6433
21.6847 0.7237
24.0942 0.804226.5036 0.8846
28.9130 0.9650
31.3224 1.0454
33.7318 1.1258
36.1412 1.2062
38.5507 1.2867
40.9601 1.3671
43.3695 1.4475
45.7789 1.5279
48.1883 1.6083
VALOR TOTALSIN SUBSIDIO
AHORRO PORSUBSIDIO
Recommended