Cao El Rejito

CALENDARIO DE AVANCE DE OBRA

OBRA:EJECUTA

ITEM

11.0122.012.022.032.042.052.062.072.082.0933.0144.014.024.034.0455.015.025.035.045.055.0666.0177.0107.01.0107.01.0207.01.0307.01.0407.01.0507.01.0607.01.077.0207.02.0107.02.0207.02.0307.02.04

07.02.0507.02.0607.02.0707.02.0807.02.0907.02.10COSTO DIRECTO

GASTOS GENERALES

SUPERVISION

SUB TOTAL

TOTAL


MEJORAMIENTO DEL SERVICIO DE AGUA POTABLE Y ALCANTARILLADO DEL SECTOR EL REJITO DEL DISTRITO DE SAN IGNACIO, PROVINCIA DE SAN IGNACIO - CAJAMARCAMUNICIPALIDAD ECOLOGICA PROVINCIAL DE SAN IGNACIO

PARTIDASTRABAJOS PRELIMINARES

TRAZO NIVELACION Y REPLANTEO DE ZANJAS

MOVIMIENTO DE TIERRAS

EXCAVACION MANUAL DE ZANJAS

EXCAVACION DE ZANJAS CON RETROEXCAVADORA

EXCAVACION MANUAL PARA BUZONETAS

EXCAVACION MANUAL PARA BUZONES

PERFILADO DE ZANJAS

CAMA DE ARENA h=0.10

RELLENO COMPACTADO CON MATERIAL PROPIO

ELIMINACION DE MATERIAL EXCEDENTE

DEMOLICIONES Y DESMONTAJES

DEMOLICION DE VEREDAS DE 0.10 m

CONCRETO SIMPLE

SOLADO E=2" CONCRETO FC=100 KG/CM PARA BUZONETAS

REPOSICION DE VEREDAS H=0.10 m.

SOLADO E=2" CONCRETO FC=100 KG/CM PARA BUZONES

CONCRETO f'c=175 kg/cm2 EN BUZONES

CONCRETO ARMADO

CONCRETO EN BUZONETAS f'c=175 kg/cm2

ACERO DE REFUERZO fy=4,200 kg/cm2

ENCOFRADO Y DESENCOFRADO

CONCRETO f'c=210 kg/cm2 EN TAPAS DE BUZONES

ACERO DE REFUERZO fy=4,200 kg/cm2 EN TAPAS DE BUZON

SUMI. Y COLOCACION DE MARCO Y TAPA, PARA BUZON

RED COLECTORA

TUBERIA PVC UF DN 150 SERIE 25

CONEXIONES DOMICILIARIAS

CONEXIONES DOMICILIARIAS ALCANTARILLADO




TUBERIA PVC UF DN 100 SERIE 25

INSTALACION DE CAHIMBA P/CONEX. DOMICILIARIA EN TUBERIA PVC -100 mm

SUMINISTRO CAJA CONCRETO SIMPLE + TAPA C.ARMADO .30 X .60M

RED DE DISTRIBUCION Y CONEXIONES DOMICILIARIAS DE AGUA POTABLE



REFINE DE ZANJA INCLUYE CAMA EN TERRENO NORMAL


RELLENO COMP.ZANJA (PULSO) P/TUB T-NORMAL DN 160mm HASTA 0.30m ENCIMA DEL TUBO

RELLENO COMP.ZANJA (PULSO) P/TUB T-NORMAL DN 160mm HASTA 0.30m ENCIMA DEL TUBO

TUBERIA PVC C -10 - AGUA POTABLE DE 1/2"

TUBERIA PVC C -10 - AGUA POTABLE DE 3/4"

TUBERIA PVC C -10 - AGUA POTABLE DE 1"

TUBERIA PVC C -10 - AGUA POTABLE DE 2"

CAJA DE CONC. SIMPLE Y ACCES. P/CONEX. DOMIC. DE AGUA

OTROS ACCESORIOS PARA CONEXIONES DOMICILIARIAS

COSTO DIRECTO

GASTOS GENERALES

SUPERVISION

SUB TOTAL

TOTAL


MEJORAMIENTO DEL SERVICIO DE AGUA POTABLE Y ALCANTARILLADO DEL SECTOR EL REJITO DEL DISTRITO DE SAN IGNACIO, PROVINCIA DE SAN IGNACIO - CAJAMARCAPLAZO DE EJECUCION 45 DIAS CALENDARIOS

PRESUPUESTO S1 S2 S3 S4 S5 S6

S/. 926.76 S/. 926.76

S/. 8,574.46 S/. 5,502.92 S/. 3,071.54S/. 7,002.85 S/. 3,501.43 S/. 3,501.42

S/. 544.74 S/. 544.74S/. 1,523.82 S/. 1,523.82S/. 4,267.80 S/. 4,267.80S/. 4,622.23 S/. 308.15 S/. 1,540.74 S/. 1,540.74 S/. 1,232.60

S/. 27,393.28 S/. 2,276.84 S/. 11,418.10S/. 6,397.67 S/. 747.59 S/. 1,121.38 S/. 1,721.95S/. 2,798.16

S/. 81.00 S/. 81.00

S/. 217.15 S/. 217.15S/. 1,035.60 S/. 1,035.60

S/. 317.13 S/. 317.13S/. 9,505.19 S/. 4,000.00 4000 1505.19

S/. 3,664.66 S/. 3,664.66S/. 3,446.24 S/. 3,446.24S/. 1,883.97 S/. 1,507.18 S/. 376.79S/. 2,048.87 S/. 1,639.10 S/. 409.77S/. 2,571.71 S/. 2,571.71S/. 2,526.20 S/. 2,526.20

S/. 22,300.05 S/. 4,460.01 S/. 7,433.35

S/. 132.89 132.89S/. 4,863.78 S/. 1,475.39 S/. 2,458.98 S/. 929.41S/. 4,574.01 S/. 1,269.95 S/. 1,449.92S/. 1,474.71S/. 4,917.96 2000 1500 1417.96S/. 1,349.77 500 500 349.77S/. 1,315.35 S/. 932.54 382.81

S/. 425.32 S/. 425.32S/. 5,822.23 S/. 3,000.00 S/. 1,500.00 S/. 1,322.23S/. 1,554.24 S/. 1,168.89 S/. 385.35S/. 1,868.97 S/. 0.00 S/. 1,868.97

S/. 1,035.46 S/. 300.00 S/. 500.00S/. 365.81 180 185.81

S/. 2,922.23 1500 800S/. 7,992.53 2500 2500 2500S/. 2,102.10

S/. 554.10S/. 156,921.00 S/. 12,161.63 S/. 8,505.27 S/. 22,187.37 S/. 19,340.85 S/. 22,669.72 S/. 35,010.95

S/. 15,692.10 1216.16 850.53 2218.74 1934.09 2266.97 3501.1S/. 3,000.00 S/. 232.50 S/. 162.60 S/. 424.18 S/. 369.76 S/. 433.40 S/. 669.34

S/. 175,613.10 S/. 13,610.29 S/. 9,518.40 S/. 24,830.29 S/. 21,644.70 S/. 25,370.09 S/. 39,181.39S/. 175,613.10 S/. 13,610.29 S/. 9,518.40 S/. 24,830.29 S/. 21,644.70 S/. 25,370.09 S/. 39,181.39


MEJORAMIENTO DEL SERVICIO DE AGUA POTABLE Y ALCANTARILLADO DEL SECTOR EL REJITO DEL DISTRITO DE SAN IGNACIO, PROVINCIA DE SAN IGNACIO - CAJAMARCA

S7 S8 S9

S/. 10,045.90 S/. 3,652.44S/. 1,806.75 S/. 500.00 S/. 500.00

S/. 2,798.16

S/. 7,433.35 S/. 2,973.34

S/. 1,449.92 S/. 404.22S/. 1,474.71

235.46

622.23492.531102.1 1000

554.1S/. 23,188.24 S/. 10,004.71 S/. 3,852.26

2318.82 1000.47 385.23S/. 443.31 S/. 191.27 S/. 73.65

S/. 25,950.37 S/. 11,196.45 S/. 4,311.13S/. 25,950.37 S/. 11,196.45 S/. 4,311.13

11.01

22.012.022.032.042.052.062.072.082.09

33.01

44.014.024.034.04

55.015.025.035.045.05 5.95 2,571.715.06 252.62 2,526.20

66.01

77.01

07.01.0107.01.0207.01.0307.01.0407.01.0507.01.06 43 31.39 1,349.7707.01.07 15 87.69 1,315.35

7.0207.02.0107.02.0207.02.03 1,554.2407.02.0407.02.05 2.85 1,035.4607.02.06 3.14 365.8107.02.07 4.95 2,922.23

07.02.08 9.15 7,992.5307.02.09 15 140.14 2,102.1007.02.10CostoGastosSupervision====================

Documents

Cao El Rejito