4
COMPRA Y VENTA DE AUTOMOVILES MARCA PRECIO IVA 21% INTERES 10% 1 Chevrolet Corsa Cit $ 39,450,000 $ 8,284,500 $ 47,734,500 ### 2 Citroen C4 $ 63,000,000 $ 13,230,000 $ 76,230,000 ### 3 Fiat Palio Weekend $ 54,400,000 $ 11,424,000 $ 65,824,000 ### 4 Honda Accord $ 37,200,000 $ 7,812,000 $ 45,012,000 ### 5 Toyota Celica $ 62,900,000 $ 13,209,000 $ 76,109,000 ### 6 Ford Ranger XLT4x4 $ 66,600,000 $ 13,986,000 $ 80,586,000 ### 7 Peugeot 306 $ 45,000,000 $ 9,450,000 $ 54,450,000 ### 8 Renault Laguna $ 39,500,000 $ 8,295,000 $ 47,795,000 ### 9 Susuki Fun $ 32,590,000 $ 6,843,900 $ 39,433,900 ### 10 Mitsubishi Lancer $ 39,800,000 $ 8,358,000 $ 48,158,000 ### 11 Volkswagen Suran $ 29,500,000 $ 6,195,000 $ 35,695,000 ### TOTALES $ 509,940,000 ### ### ### $ 88,644,600 21% 10% $ 39,264,500 $ 2,570,948 $ 1,713,965 PRECIO DE CONTADO Mayor precio con interes Menor precio con interes Promedio valor en 24 cuotas Promedio valor en 36 cuotas

cristian rios morales taller 10.xlsx

Embed Size (px)

Citation preview

COMPRA Y VENTA DE AUTOMOVILESMARCA PRECIO IVA 21%1Chevrolet Corsa City!"#$%&&&'#2'$#%&&$(#(!$#%&&2Citroe) C$*!#&&&&&1!#2!&&&(*#2!&&&!+iat Palio ,ee-e).%$#$&&&&11#$2$#&&&*%#'2$#&&&$/o).a A00or. !(#2&&&&(#'12#&&&$%#&12#&&&%Toyota Celi0a*2#"&&&&1!#2&"#&&&(*#1&"#&&&*+or. Ra)1er 2LT$3$**#*&&&&1!#"'*#&&&'%'*#&&&(Pe41eot !&*$%#&&&&&"#$%&&&%$#$%&&&'Re)a4lt La14)a!"#%&&&&'#2"%#&&&$(#("%#&&&"S4s4-i +4)!2#%"&&&*#'$!#"&&!"#$!!#"&&1&Mits45ishi La)0er!"#'&&&&'#!%'#&&&$'#1%'#&&&11Vol-s6a1e) S4ra)2"#%&&&&*#1"%#&&&!%#*"%#&&&TOTALES%&"#"$&&&1&(#&'(#$&&*1(#&2(#$&& ''#*$$#*&& 21% !"#2*$#%&& 2#%("$' 1#(1!#"*%PRECIO DE CONTADO Mayor 7re0io 0o) i)teresMe)or 7re0io 0o) i)teresPro8e.io valor e) 2$ 04otasPro8e.io valor e) !* 04otas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