3
CONCEPTO MESES ENERO FEBRERO MARZO ABRIL MAYO JUNIO JULIO AGOSTO SEPTIEMPRE OCTUBRE NOVIEMBRE DIECIEMBRE TOTALES Agua $1,200.00 $1,134.00 $1,246.00 $1,032.00 $1,186.00 $1,428.00 $ 7,226.00 Luz $1,157.00 $1,216.00 $1,314.00 $1,216.00 $1,184.00 $1,285.00 $ 7,372.00 Teléfono e Internet $1,100.00 $1,100.00 $1,100.00 $1,100.00 $1,100.00 $1,100.00 $1,100.00 $1,100.00 $1,100.00 $1,100.00 $1,100.00 $1,100.00 $ 13,200.00 Renta $15,000.00 $15,000.00 $15,000.00 $15,000.00 $15,000.00 $15,000.00 $15,000.00 $15,000.00 $15,000.00 $15,000.00 $15,000.00 $15,000.00 $180,000.00 Papeleria $1,600.00 $1,600.00 $1,600.00 $1,600.00 $1,600.00 $1,600.00 $1,600.00 $1,600.00 $1,600.00 $1,600.00 $1,600.00 $1,600.00 $ 19,200.00 Gasolina $600.00 $600.00 $600.00 $600.00 $600.00 $600.00 $600.00 $600.00 $600.00 $600.00 $600.00 $60.00 $ 6,660.00 Seguro auto $52,300.00 $52,300.00 $104,600.00 Automovil $60,000.00 $11,000.00 $11,000.00 $11,000.00 $11,000.00 $11,000.00 $11,000.00 $126,000.00 Notario $50,000.00 Muebles de oficina $32,000.00 $ 32,000.00 Equipo de oficina $18,000.00 $4,500.00 $4,500.00 $4,500.00 $4,500.00 $4,500.00 $45,000.00 $ 85,500.00 Material de limpieza $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $ 24,000.00 Publicidad $1,200.00 $2,300.00 $1,870.00 $ 5,370.00 Envios $1,200.00 $1,400.00 $1,100.00 $650.00 $1,750.00 $ 6,100.00 Bonos a trabajadores $3,000.00 $4,000.00 $2,000.00 $7,000.00 Comisiones $200.00 $300.00 $500.00 $1,000.00 $750.00 $ 2,750.00 TOTALES $236,357.00 $40,000.00 $37,316.00 $41,134.00 $42,214.00 $37,046.00 $77,516.00 $74,632.00 $22,134.00 $25,356.00 $23,335.00 $28,938.00 $685,978.00 TOTAL ANUAL $685,978.00 OSCAR CRUZ JIMÉNEZ 7CX43 OCJ-SOFT SISTEMAS S. DE R.L. GASTOS DE OPERACIÓN

Gastos de Operacion EMPRESA.xlsx

Embed Size (px)

DESCRIPTION

Hoja de gastos de operación para una empresa

Citation preview

GASTOS DE OPERACIONOSCAR CRUZ JIMNEZ 7CX43OCJ-SOFT SISTEMAS S. DE R.L.GASTOS DE OPERACIN

CONCEPTOMESESENEROFEBREROMARZOABRILMAYOJUNIOJULIOAGOSTOSEPTIEMPREOCTUBRENOVIEMBREDIECIEMBRETOTALESAgua$1,200.00$1,134.00$1,246.00$1,032.00$1,186.00$1,428.00$7,226.00Luz$1,157.00$1,216.00$1,314.00$1,216.00$1,184.00$1,285.00$7,372.00Telfono e Internet$1,100.00$1,100.00$1,100.00$1,100.00$1,100.00$1,100.00$1,100.00$1,100.00$1,100.00$1,100.00$1,100.00$1,100.00$13,200.00Renta$15,000.00$15,000.00$15,000.00$15,000.00$15,000.00$15,000.00$15,000.00$15,000.00$15,000.00$15,000.00$15,000.00$15,000.00$180,000.00Papeleria$1,600.00$1,600.00$1,600.00$1,600.00$1,600.00$1,600.00$1,600.00$1,600.00$1,600.00$1,600.00$1,600.00$1,600.00$19,200.00Gasolina$600.00$600.00$600.00$600.00$600.00$600.00$600.00$600.00$600.00$600.00$600.00$60.00$6,660.00Seguro auto$52,300.00$52,300.00$104,600.00Automovil$60,000.00$11,000.00$11,000.00$11,000.00$11,000.00$11,000.00$11,000.00$126,000.00Notario$50,000.00Muebles de oficina$32,000.00$32,000.00Equipo de oficina$18,000.00$4,500.00$4,500.00$4,500.00$4,500.00$4,500.00$45,000.00$85,500.00Material de limpieza$2,000.00$2,000.00$2,000.00$2,000.00$2,000.00$2,000.00$2,000.00$2,000.00$2,000.00$2,000.00$2,000.00$2,000.00$24,000.00Publicidad$1,200.00$2,300.00$1,870.00$5,370.00Envios$1,200.00$1,400.00$1,100.00$650.00$1,750.00$6,100.00Bonos a trabajadores$3,000.00$4,000.00$2,000.00$7,000.00Comisiones$200.00$300.00$500.00$1,000.00$750.00$2,750.00TOTALES$236,357.00$40,000.00$37,316.00$41,134.00$42,214.00$37,046.00$77,516.00$74,632.00$22,134.00$25,356.00$23,335.00$28,938.00$685,978.00TOTAL ANUAL$685,978.00

TABLA DE DEPRECIACIONTabla de depreciacion de activos fijos segn el articulo 34 de la Ley de Impuesto sobre la RentaTipo de bienPorcentaje de DepreciacionConstrucciones10% para inmuebles declarados como monumentos arqueolgicos, artsticos, histricos o patrimoniales

Hoja3