insumos sap cn shilcayo.xls

Embed Size (px)

Citation preview

  • 7/24/2019 insumos sap cn shilcayo.xls

    1/5

    S10 Pgina : 1

    Precios y cantidades de recursos requeridos por tipo

    Obra 0713046

    Subpresupuesto 001 SISTEMA DE AGUA POTABLEFecha 5/30/2013

    Lugar 220904 SAN MARTIN - SAN MARTIN - CHAZUTACdigo Recurso Unidad Precio S/. Parcial S/.

    MANO DE OBRA0147000032 TOPOGRAFO hh 68.3449 17.38 1187.830147000033 OP!RA"OR "! !$%&PO hh 104.2808 1'.12 1'76.730147010001 (APATA) hh 692.37'0 17.38 12033.480147010002 OP!RAR&O hh 2334.8441 1'.12 3'302.840147010003 OF&(&AL hh '62.1983 13.14 7387.290147010004 P!O* hh 17806.3032 11.84 210826.630147010103 T!(*&(O A+,&!*TAL hh 107.1131 18.00 1928.040147010104 !SP!(&AL&STA !* PRA(T&(AS "! R!"%((&O* "! R&!SGO hh 1.'000 400.00 600.00014701010' P!R&FO*&STA hh 104.0000 10.00 1040.000147010107 !SP!(&AL&STA !* !"%(A(&O* SA*&TAR&A hh 27.0000 100.00 2700.000147010108 FA(&L&TA"OR hh 72.0000 100.00 7200.000147010109 hh 24.0000 100.00 2 400.00

    0147010112 !SP!(&AL&STA !* G!ST&O* +%*&(&PAL hh 24.0000 100.00 2400.00014701014' !LA,ORA(&O* PLA* "! (APA(&TA(&O*!S (* S-&L(AO hh 1.0000 7 680.00 7 680.00

    294,262!4

    MATERIALES

    0201000012 L%,R&(A*T! PARA T%,!R&A P/( g 0.9184 74.00 67.960202000007 ALA+,R! *!GRO R!(O(&"O 16 g 320.4481 4.10 1313.840202000008 ALA+,R! *!GRO R!(O(&"O 8 g 0.43'6 4.10 1.790202010001 (LA/OS PARA +A"!RA (( 15 g 1.0000 3.9' 3.9'0202010003 (LA/OS PARA +A"!RA (( 25 0.7'00 '.00 3.7'0202010061 (LA/OS PRO+!"&O "! (O*STR%((&O* 319.4219 4.10 1309.630202010063 (LA/OS PARA +A"!RA (( 345 2.''3' 4.10 10.470202010064 (LA/OS PARA (ALA+&*A 1 125 2.'000 7.00 17.'00202010066 AR*!S u 2.0000 70.00 140.00

    0202010068 (AS(OS "! PROT!((&O* u 3'.0000 20.00 700.000202010069 ,OTAS "! !,! PAR 3'.0000 14.00 490.000202010071 PO*(-OS PARA LL%/&A u 3'.0000 14.00 490.000202010073 (-AL!(OS u 3'.0000 12.00 420.000202010074 G%A*T!S "! (%!RO PAR 12.0000 10.00 120.00020201007' +AS(ARAS "! PROT!((&O* "! POL/O u 12.0000 4.00 48.000202010076 u 80.0000 2.00 160.00

    0202010077 (ART!L!S +!TAL&(OS !* LOS R!LL!*OS SA*&TAR&OS u 3.0000 20'.03 61'.090202010078 u 4.0000 '9.42 237.68

    0202010079 u 100.0000 2.00 200.00

    0202010080 POLOS PR!+&OS R!LA(&O*A"OS AL T!+A u 490.0000 20.00 9800.000202010081 R!FR&G!R&OS u 3000.0000 4.00 12000.000202010082 AL+%!R)OS u 2640.0000 4.00 10'60.000202010083 ,OL!T&*!S (O* &*FOR+A(&O* SO,R! !"%(A(&O* SA*&TAR&A u 880.0000 3.00 2 640.00

    0202010084 u 200.0000 2.00 400.00

    020201008' u 880.0000 3.00 2 640.00

    0202010088 u 880.0000 3.00 2 640.00

    0202010089 (ART!L!S +!TAL&(OS !* LA (O+%*&"A" u 1.0000 '00.00 '00.000202010090 ,OL!T&*!S (O* PRA(T&(AS "! R!"%((&O* "! R&!SGOS u 160.0000 3.00 480.000202010121 +!"&(&*A PARA PR&+!ROS A%:&L&OS (* S-&L(AO GL, 1.0000 271.07 271.0702020202'' GL, 1.0000 2'47.69 2'47.69

    02020202'6 GL, 1.0000 3'00.00 3'00.00

    02020202'7 GL, 1.0000 636.92 636.92

    02020202'8 GL, 1.0000 6 000.00 6 000.00

    ETSM45 ME"ORAMIENTO # REHABILITACION DEL SER$ICIO DE AGUA POTABLE # DISPOSICION

    SANITARIA DE E%CRETAS DE LA LOCALIDAD DE CN SHILCA#O

    !SP!(&AL&STA !* G!ST&O* A"+&*&STRA(&O* OP!RA(&O* "!LA ASS

    ,OL!T&*!S (O* &*FOR+A(&O* "! %SO "! &+PL!+!*TOS "!S!G%R&"A"

    R!(&P&!*T!S "! PLAST&(O PARA R!S&"%OS ORG. !&*ORGA*&(OS

    ,OL!T&*!S (O* &*FOR+A(&O* "! (LAS&F&(A(&O* "!R!S&"%OS SOL&"OS

    ,OL!T&*!S (O* &*FOR+A(&O* "!L "!SARROLLO "! LAS(APA(&TA(&O*!S

    ,OL!T&*!S (O* &*FOR+A(&O* "! G!ST&O* A"+&*&STRA(&O* OP!R "! LA ASS

    ,OL!T&*!S (O* &*FOR+A(&O* SO,R! FORTAL!(&+&!*TO+%*&(&PAL

    (!+!*TO F&!RRO (LA/OS OTROS +AT. A SAP (* S-&L(AOTRA+O TARAPOTO ; (-A)%TA

    TRA*SPORT! PLA*TA "! TRATA+&!*TO "! AG%A L&+ATARAPOTO PARA SAP (* S-&L(AO

    TRA*SPORT! "! T%,!R&AS PARA SAP (* S-&L(AO "!S"!TARAPOTO

    (!+!*TO F&!RRO (LA/OS OTROS +AT. A SAP (* S-&L(AOTRA+O (-A)%TA ; (* S-&L(AO

  • 7/24/2019 insumos sap cn shilcayo.xls

    2/5

    Precios y cantidades de recursos requeridos por tipo

    Obra 0713046

    Subpresupuesto 001 SISTEMA DE AGUA POTABLEFecha 5/30/2013

    Lugar 220904 SAN MARTIN - SAN MARTIN - CHAZUTACdigo Recurso Unidad Precio S/. Parcial S/.

    ETSM45 ME"ORAMIENTO # REHABILITACION DEL SER$ICIO DE AGUA POTABLE # DISPOSICION

    SANITARIA DE E%CRETAS DE LA LOCALIDAD DE CN SHILCA#O

    02020202'9 GL, 1.0000 666.67 666.67

    0202020260 GL, 1.0000 1 6''.48 1 6''.48

    0202030003 ,ARRA R!"O*"A L&SA 30.1400 1'.9' 480.730202100018 P!R*OS -!:AGO*AL!S "! 345 ? 385 &*(.T%!R u 40.0000 0.1' 6.000203030021 A(!RO (ORR%GA"O F=4200 @G(+2 GRA"O 60 4211.'60' 3.20 13476.990204000000 AR!*A F&*A >3 1'.0623 83.83 1262.67020'000003 P&!"RA (-A*(A"A "! 125;345 >3 84.8618 91.83 7792.86020'000011 P&!"RA +!"&A*A "! 65 >3 2.3419 91.83 21'.06020'000013 P&!"RA ,OLO* >3 13.30'6 '0.00 66'.28020'010004 AR!*A GR%!SA >3 69.'187 83.83 '827.7'020'010010 +AT!R&AL GRA*%LAR (LAS&F&(A"O GRA/A. >3 '0.8300 91.83 4667.72020'010017 GRA/A GR%!SA "! R&O < 1' ; 2' c> >3 3.622' 86.83 314.'4020'300003 +AT!R&AL "! PR!STA+O S!L!((&O*A"O >3 8.200' 91.83 7'3.0'0207030003 ALA+,R! "! P%AS > 43'.6000 0.34 148.1002101'0067 TRA+PA S P/( "!SAG%! pa 80.0000 6.00 480.00021210008' PL%+O*!S u 2'0.0000 2.00 '00.000212100086 PAP!LOT!S u 1200.0000 1.00 1200.000212100087 (%A"!R*OS u 200.0000 4.'0 900.000212100088 PORTA"O(%+!*TOS TA+ABO OF&(&O u 200.0000 1'.00 3000.000217040007 LAP&(!ROS u 200.0000 1.00 200.000217040008 ,ORRA"OR!S u 200.0000 0.'0 100.000221000000 (!+!*TO PORTLA*" T&PO & 42.'@G ,OL 1240.3697 21.19 26283.430221030008 (AA "! (O*(R!TO P+!"&"OR "! AG%A 125 u 80.0000 17.'0 1400.000221990042 >3 0.6200 273.'8 169.62

    0221990043 >3 0.6200 208.'7 129.31

    022611000' (A*"A"O &*(. AL"A,A u 18.0000 19.80 3'6.400230020002 !SO !* ,OLSA "! 2' @g ,OL 43.7632 '.97 261.270230040002 ,ALO* O:&G!*O 10+3 u 0.1600 4'0.00 72.000230040003 ,ALO* A(!T&L!*O 6+3 u 0.0800 1'0.00 12.00023011001' &+P!R+!A,&L&)A*T! g 23.863' 16.27 388.260230230031 PLA*TO*!S u 3'3.0000 2.'0 882.'00230460039 P!GA+!*TO PT%,!R&A P/( 14 GL* u 16.3901 27.00 442.'30230470007 SOL"A"%RA (!LLO(OR" AP 3.8'00 13.30 '1.210230480032 (&*TA T!FLO* pa 1'8.1024 1.00 1'8.100230''00'9 C&*(-A u 1.'324 67.80 103.900230'80011 !+PA$%!TA"%RA "! !,! !*LO*A"O "* 1' ++ u 160.0000 0.60 96.0002306'0020 %*TA &*P!R CAT!R STOP P/( 65 > 1'.3300 17.'0 268.28

    0230990074 A,O*O &*ORGA*&(O g 3'.3000 2.00 70.600230990094 S%!TA"OR pa 2.0000 '.00 10.00023099009' !$%&PO -&PO(LORA"OR D S%+&*&STRO ! &*STALA(&O* u 1.0000 1''.00 1''.000232970003 GL, 1.0000 2 000.00 2 000.00

    0238000000 -OR+&GO* >3 3.4498 86.83 299.''02390'0000 AG%A >3 184.'713 0.64 118.130239060010 -&PO(LOR&TO "! (AL(&O AL 70E g 9.7076 23.73 230.360239990001 TAPA +!TAL&(A 1.20 ? 0.90 > &*(L. +AR(O u 1.0000 31'.00 31'.00023999000' TAPA +!TAL&(A 0.60 ? 0.60 > &*(L. +AR(O u 14.0000 80.00 1120.000239990006 TAPA +!TAL&(A 0.70 ? 0.70 > &*(L. +AR(O u 1.0000 8'.00 8'.000239990011 TAPA +!TAL&(A 0.90 ? 0.60 > &*(L. +AR(O u 1.0000 16'.00 16'.000239990030 TAPA +!TAL&(A 1.3' ? 0.60 > &*(L. +AR(O u 1.0000 9'.00 9'.000243000026 +A"!RA "! (O*STR%((&O* p2 2769.1'12 2.31 6396.74

    0243010006 +A"!RA TOR*&LLO 25 ? 25 ? 10 u 20.0000 12.00 240.00024301001' +A"!RA ROLL&)O "! 45 "! "&A+. u 6.0000 1'.00 90.000243020004 PA*TALLA "&F%SORA "! +A"!RA TRATA"A (O* OR&F&(&OS u 1.0000 16'.00 16'.0002431600'2 R!GLA "! +A"!RA p2 19.1783 2.31 44.300244010000 !STA(A "! +A"!RA p2 31.2'49 2.31 72.200244910001 (A+PA+!*TO PRO/&S&O*AL OF&(&*AS T&PO 1 GL, 1.0000 2'00.00 2'00.00024491000' (ART!L "! O,RA u 1.0000 600.00 600.00

    TRA*SPORT! "! T%,!R&AS PARA SAP (* S-&L(AO TRA+O(-A)%TA ; (* S-&L(AO

    TRA*SPORT! R%RAL "! +AT. (O*ST. (!+!*TO F&!RRO(LA/OS OTROS +AT. PARA SAP (* S-&L(AO

    (O*(R!TO F( 210 @G(+2 (AP T&PO & +!) 9P3 8-P(OL%+*AS (!R(O P.

    (O*(R!TO S&+PL! (- 18D2'E P+ +!) 9P3 8-P (OL%+*AS(!R(O P.

    +O/&L&)A(&O* "!S+O/&L&)A(&O* ;+A$%&*AR&A -!RRA+&!*TAS

  • 7/24/2019 insumos sap cn shilcayo.xls

    3/5

    Precios y cantidades de recursos requeridos por tipo

    Obra 0713046

    Subpresupuesto 001 SISTEMA DE AGUA POTABLEFecha 5/30/2013

    Lugar 220904 SAN MARTIN - SAN MARTIN - CHAZUTACdigo Recurso Unidad Precio S/. Parcial S/.

    ETSM45 ME"ORAMIENTO # REHABILITACION DEL SER$ICIO DE AGUA POTABLE # DISPOSICION

    SANITARIA DE E%CRETAS DE LA LOCALIDAD DE CN SHILCA#O

    0246130001 +ALLA "! ALA+,.GAL/. 12(O(A"A 345 ? 345 >2 1.1000 10.00 11.000246140001 +ALLA +OS$%&T!RO "! *LO* >2 0.0360 3.79 0.14

    0249020002 u 1.0000 120 834.00 120 834.00

    02'104000' PLAT&*A "! F&!RRO 185 ? 1 125 ? 6> pa 1.3600 24.00 32.6402'10'00'2 PLAT&*A "! F&!RRO 45 : 125 > 0.0200 300.00 6.0002'4020042 P&*T%RA !S+ALT! S&*T!T&(O g 1.8188 46.00 83.6602'402004' P&*T%RA !S+ALT! S&*T!T&(O !*/AS! POR GALH* u 0.32'3 46.00 14.9602'4030030 P&*T%RA T!@*O+AT! O S%P!R+AT! S&+&LAR 2.717' '6.'0 1'3.'402'406002' P&*T%RA A*T&(ORROS&/A ; !PO:&(A *A/AL !*/AS! POR GALH* u 0.0300 263.80 7.91

    02'4210001 P&*T%RA A*T&(ORROS&/A 0.7100 44.'0 31.6002'4830001 P&*T%RA &+PR&+A*T! 2.6940 21.'0 '7.9202'4840001 "&SOL/!*T! T-&*!R g 0.6923 16.'0 11.4202'6020006 PLA*(-A "! A(!RO *!GRO LA( 6.0 ? 1200 ? 2400 ++ pa 0.3760 47'.00 178.6002'6990010 /!*T&LA(&O* S"&S!BO (T%,O FIGI "=25 u 2.0000 40.00 80.0002'6990032 /!*T&LA(&O* (T%,O F&!RRO "=25 u 2.0000 40.00 80.0002'6990034 P%!RTA R!A "! &*GR!SO 1.'0?2.10 > S!G%* PLA*OS u 2.0000 '00.00 1000.0002'7010006 ROLL&)O "! !%(AL&PTO "! 45 ? 2.'0> u 36.3000 16.00 '80.8002'7010007 PAR&-%!LA "! +A"!RA >2 40.0000 '0.00 2000.00026'010021 T%,O "! F&!RRO GAL/. STJ*"AR" &SO & "=345 > 1.9000 19.73 37.49026'010022 T%,O "! F&!RRO GAL/. STJ*"AR" &SO & "=15 > 2.1000 22.88 48.0'026'01002' T%,O "! F&!RRO GAL/. STA*"AR" &SO & "=2 125 > 30.9264 30.1' 932.43026'02003' (O"O "! FK GK "! 25 : 90K pa 4.0000 11.00 44.00026'0200'7 (O"O F&!RRO GAL/. T&PO &SO & "=2 125 ? 4'I pa 8.0000 27.49 219.92026'0200'9 (O"O F&!RRO GAL/. T&PO &SO & "=125 ? 90I pa 80.0000 1.60 128.00026'030002 T!! "! Fo. GAL/A*&)A"O "! 15 u 1.0000 6.06 6.06026'030011 T!! "! Fo. GAL/A*&)A"O "! 125 u 2.0000 1.'0 3.00026'030017 T!! "! Fo. GAL/A*&)A"O "! 2 125 ? 25 u 1.0000 7'.48 7'.48026'030019 T!! "! Fo. GAL/A*&)A"O "! 1 125 ? 15 u 1.0000 16.19 16.19026'130011 GRAPAS T&PO (ROS, 3hT&PO &&

  • 7/24/2019 insumos sap cn shilcayo.xls

    4/5

    Precios y cantidades de recursos requeridos por tipo

    Obra 0713046

    Subpresupuesto 001 SISTEMA DE AGUA POTABLEFecha 5/30/2013

    Lugar 220904 SAN MARTIN - SAN MARTIN - CHAZUTACdigo Recurso Unidad Precio S/. Parcial S/.

    ETSM45 ME"ORAMIENTO # REHABILITACION DEL SER$ICIO DE AGUA POTABLE # DISPOSICION

    SANITARIA DE E%CRETAS DE LA LOCALIDAD DE CN SHILCA#O

    0272'30147 T!! "! P/( SAP "! 2 125 pa '.0000 10.20 '1.000272'30200 (O"O P/( AG%A "O,L! (A+PA*A S.P. 125 ? 4'I pa 160.0000 0.8' 136.00

    0272'30212 (O"O P/( AG%A "O,L! (A+PA*A S.P. 15 ? 90I pa 4.0000 2.12 8.480272'30214 (O"O P/( AG%A "O,L! (A+PA*A S.P. 1 125 ? 90I pa 1.0000 4.32 4.320272'3021' (O"O P/( AG%A "O,L! (A+PA*A S.P. 25 ? 90I pa 3.0000 6.00 18.000272'30216 (O"O P/( AG%A "O,L! (A+PA*A S.P. 2 125 ? 90I pa 3.0000 14.40 43.200272'30217 (O"O P/( AG%A "O,L! (A+PA*A S.P. 35 ? 90I pa 9.0000 14.'0 130.'00272'30227 R!"%((&O* P/( AG%A "O,L! (A+PA*A 1 125 A 15 pa 2.0000 2.20 4.400272'30230 R!"%((&O* P/( AG%A "O,L! (A+PA*A 25 A 1 125 pa 1.0000 3.48 3.480272'30233 T!! P/( AG%A S.P. 15 pa 7.0000 1.97 13.790272'3023' T!! P/( AG%A S.P. 1 125 pa 1.0000 6.00 6.000272'30238 T!! P/( AG%A S.P. 35 pa '.0000 2'.'4 127.700272'30243 %*&O* P/( AG%A "O,L! (A+PA*A S.P. 15 pa 6.0000 2.24 13.440272'3024' %*&O* P/( AG%A "O,L! (A+PA*A S.P. 1 125 pa 4.0000 3.1' 12.600272'30246 %*&O* P/( AG%A "O,L! (A+PA*A S.P. 25 pa 1.0000 '.2' '.2'0272'30247 %*&O* P/( AG%A "O,L! (A+PA*A S.P. 2 125 pa 1.0000 6.0' 6.0'0272'302'3 TAPO* P/( AG%A S.P -!+,RA 15 pa 2.0000 1.27 2.'40272'30271 A"APTA"OR P/( AG%A %PR 125 pa 160.0000 0.4' 72.000272'30273 A"APTA"OR P/( AG%A %PR 15 pa 9.0000 2.20 19.800272'3027' A"APTA"OR P/( AG%A %PR 1 125 pa '.0000 2.3' 11.7'0272'30277 A"APTA"OR P/( AG%A %PR 2 125 pa 17.0000 4.'6 77.'20272'30278 A"APTA"OR P/( AG%A %PR 35 pa 10.0000 7.83 78.300272'30302 T!! "! P/( SAP "! 35 pa 2.0000 26.22 '2.440272'30320 (O"O "! P/( SAP "! 2 125 ? 90I pa 6.0000 7.78 46.680272'80031 (O*O "! R!,OS! P/( S.P. "! 45?35 pa 1.0000 10.00 10.000272'80046 (O*O "! R!,OS! P/( "! 25 pa 1.0000 24.20 24.200272'80062 %*&O* %*&/!RSAL P/( ROS(A"A 15 pa 6.0000 20.00 120.000272'80064 %*&O* %*&/!RSAL P/( ROS(A"A 1 125 pa 4.0000 16.30 6'.200272'80066 %*&O* %*&/!RSAL P/( ROS(A"A 2 125 pa 3.0000 4'.00 13'.000272810002 T%,!R&A P/( *TP 399.003 "!SAG%! SAL "* 25 ? 3+ > 1224.0000 2.'7 314'.680272810003 T%,!R&A P/( *TP 399.003 "!SAG%! SAL "* 35 ? 3+ > 36.7200 4.10 1'0.''

    0272810004 T%,!R&A P/( *TP 399.003 "!SAG%! SAL "* 45 ? 3+ > '1.0000 6.'' 334.0'0272910027 A"APTA"OR "! P/( SAP P/( "=125 u 80.0000 0.'' 44.000272910037 T%!R(A "! A(OPL! "* 1' ++ u 80.0000 2.00 160.000272910043 (%R/A P/( SAP PARA AG%A S&+PL! PR!S&O* "! 125 ? 90K u 80.0000 1.20 96.000272920001 PLAST&(O "! POL&!T&L!*O 2+ "! A*(-O > 48.0000 4.00 192.000272930011 A*&LLO "! (A%(-O *TP &SO 4633 (OLOR +ARRO* "* 63 ++ u 21.6710 2.00 43.340272930012 A*&LLO "! (A%(-O *TP &SO 4633 (OLOR +ARRO* "* 7' ++ u 499.27'2 2.'0 1248.1902729'0001 +AR(O TAPA T!R+OPLAST&(O "! 125 A 345 (O* ,&SAGRA u 80.0000 38.00 3040.0002729'0003 /AL/%LA "! PASO T!R+OPLAST&(A "* 1' ++ u 160.0000 12.00 1920.0002729'0004 /AL/%LA "! TO+A T!R+OPLAST&(A "* 1' ++ u 80.0000 12.00 960.0002729'000' A,RA)A"!RA 2 (%!RPOS T!R+OPLAST&(A P/(;% "* 2' ? 1' ++ u 80.0000 12.00 960.00

    0272970001 T%,!R&A P/(;% SP *TP 399.002 (;10 "=125 > 6'2.8000 1.'3 998.780272970003 T%,!R&A P/(;% SP *TP 399.002 (;10 "=15 > 1071.9600 4.10 439'.04

    027297000' T%,!R&A P/(;% SP *TP 399.002 (;10 "=1 125 > 1.0000 3.83 3.830272970006 T%,!R&A P/(;% SP *TP 399.002 (;10 "=25 > 2.0000 6.33 12.660272970007 T%,!R&A P/(;% SP *TP 399.002 (;10 "=2 125 > 17.6000 9.1' 161.040272970008 T%,!R&A P/(;% SP *TP 399.002 (;10 "=35 > 0.'000 1'.00 7.'00272970020 T%,!R&A P/(;% SP *TP 399.002 (;7.' "=1 125 > 229.'000 2.3' '39.330272980001 T%,!R&A P/(;% %F *TP &SO 4422 (;7.' "* 63 ++ > 132.6000 3.11 412.390272980002 T%,!R&A P/(;% %F *TP &SO 4422 (;7.' "* 7' ++ > 2810.2020 '.89 16''2.090272980012 T%,!R&A P/(;% %F *TP &SO 4422 (;10 "* 7' ++ > 1.0000 7.'' 7.''0272980013 T%,!R&A P/(;% %F *TP &SO 4422 (;10 "* 90 ++ > 4.0000 11.40 4'.60027700000' /AL/%LA (O+P%!RTA "! ,RO*(! "= 35 u '.0000 226.'7 1132.8'0277000014 /AL/%LA (O+P%!RTA "! ,RO*(! "=1 125 pa 2.0000 '2.00 104.00027700001' /AL/%LA (O+P%!RTA "! ,RO*(! "= 15 pa 4.0000 2'.00 100.000277000016 /AL/%LA (O+P%!RTA "! ,RO*(! "= 2 125 pa 6.0000 166.00 996.000277120001 S%+&"!RO "! ,RO*(! "! 25 pa 80.0000 2.60 208.00

    0278090002 /AL/%LA /!*TOSA PLAST. (O*: ROS(A +A(-O < = 15 pa 2.0000 200.00 400.000278090003 /AL/%LA /!*TOSA PLAST. (O*: ROS(A +A(-O < = 25 pa 1.0000 400.00 400.000280010002 S!G%*"O OR&G&*AL "! PLA*O >2 49.91'6 12.00 '98.990298010107 FL!T! A!R!O -!L&(OPT!RO TARAPOTO ; (* S-&L(AO GL, 1.0000 1304'.6' 1304'.6'0299030004 (ALA+&*A GAL/A*&)A"A "! 0.22?0.83?1.80+ 20.0000 14.00 280.00

    339,34577

  • 7/24/2019 insumos sap cn shilcayo.xls

    5/5

    Precios y cantidades de recursos requeridos por tipo

    Obra 0713046

    Subpresupuesto 001 SISTEMA DE AGUA POTABLEFecha 5/30/2013

    Lugar 220904 SAN MARTIN - SAN MARTIN - CHAZUTACdigo Recurso Unidad Precio S/. Parcial S/.

    ETSM45 ME"ORAMIENTO # REHABILITACION DEL SER$ICIO DE AGUA POTABLE # DISPOSICION

    SANITARIA DE E%CRETAS DE LA LOCALIDAD DE CN SHILCA#O

    EQUIPOS

    0337010001 -!RRA+&!*TAS +A*%AL!S E+O 10032.96

    0337010003 P&SO* "! +A*O h> 886.1427 1.40 1240.600337010004 )ARA*"A +A*%AL h> 27'.7463 1.00 27'.7'033701000' TARRAA +A*%AL PARA T%,OS P/( o FKGK h> '4.6907 1.'0 82.04033702004' C&*(-! +A*%AL &*(L. (A,L! h 0.2'00 1.00 0.2'0337''0009 GR%PO !L!(TROG!*O h> 78.0000 20.00 1'60.000348010009 +!)(LA"ORA "! (O*(R!TO TRO+PO 8 -P "! 9 P3. h> 131.149' 6.'0 8'2.470348100001 T!(L! T&PO T&RFOR &*(. (A,L! h> 24.0737 6.'0 1'6.480348210068 !$%&PO "! (ORT! SOL"!O O:&. ; A(! h> 6.0000 8.00 48.000348330092 ,AL"! PPR%!,A -&"ROSTAT&(A &*(. A((!SOR&OS h> 168.'181 '.00 842.'9034896000' (&)ALLA P(ORT! "! F&!RRO h> 128.3'02 2.60 333.710348970001 !$%&PO "! (O+P%TO &*(L%! SOFCAR! -! 27.1471 2'.00 678.680348970003 PRO!(TOR +%LT&+!"&A h> 78.0000 10.00 780.000348970004 !$%&PO "! (O+P%TO h> 78.0000 10.00 780.000349070003 /&,RA"OR "! (O*(R!TO 4 -P 1.'05 h> 104.3844 6.00 626.31

    03490700'0 +OTOSOL"A"ORA "! 2'0 A+P. h> 40.8000 30.00 1224.000349190006 !STA(&O* TOTAL &*(L PR&S+AS ALO*!S T!L!S(OP&(OS -! 68.34'6 20.00 1366.910349190007 *&/!L TOPOGRAF&(O (O* TR&PO"! A((!SOR&OS -! 68.3'33 '.00 341.77

    21,22252

    T&'() S/ 654,!3113