Código Nombre del recurso Cantidad Requerida

Costo/Uso Tasa estándar

0428010001 MOVILIZACION Y DESMOVILIZACION DE EQUIPO 1.00 S 4,000.00 S 0.00/hora02010500010001ASFALTO RC-250 94.76 S 12.20 S 0.00/hora

0203040001 DEPOSITO PARA AGUA 3.00 S 500.00 S 0.00/hora02040100020001ALAMBRE NEGRO N° 16 297.08 S 3.80 S 0.00/hora

0204030001 ACERO CORRUGADO fy = 4200 kg/cm2 GRADO 60 6,278.71 S 2.60 S 0.00/hora0204030005 ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60 INC. MANO DE OBRA 8.24 S 4.01 S 0.00/hora

02041200010005CLAVOS PARA MADERA CON CABEZA DE 3" 608.23 S 3.39 S 0.00/hora0205060002 TUBERIA PVC 3" C-7.5 390.00 S 10.71 S 0.00/hora0205070003 TUBERIA PVC SAP C-10 DE 1/2" 390.00 S 1.35 S 0.00/hora0205310001 UNION PVC SAP DE 1/2" 130.00 S 0.85 S 0.00/hora0205320001 LLAVE DE PASO PVC 1/2" (INC. TUERCA-NIPLE) 18.00 S 16.95 S 0.00/hora0205330001 CORPORATION RT-NIPLE-TUERCA-EMPAQ. 1/2" 65.00 S 23.72 S 0.00/hora0206190001 ABRAZADERA DE PVC DE 4"X1/2" 65.00 S 24.37 S 0.00/hora

02070100010002PIEDRA CHANCADA 1/2" 158.31 S 100.00 S 0.00/hora02070100010003PIEDRA CHANCADA 3/4" .44 S 70.00 S 0.00/hora

0207010011 PIEDRA LAJA 140.24 S 70.00 S 0.00/hora0207010012 PIEDRA CHANCADA 1/2 Y 3/4 368.47 S 95.00 S 0.00/hora

02070200010001ARENA FINA 14.84 S 40.00 S 0.00/hora02070200010002ARENA GRUESA 1,165.01 S 45.00 S 0.00/hora

0207030001 HORMIGON 1,884.87 S 40.00 S 0.00/hora0207040002 AFIRMADO 2,458.98 S 40.00 S 0.00/hora

02070500010002TIERRA DE CHACRA 1,917.75 S 25.00 S 0.00/hora0207070001 AGUA PUESTA EN OBRA 1,764.20 S 9.00 S 0.00/hora0213010001 CEMENTO PORTLAND TIPO I (42.5 kg) 6.68 S 19.15 S 0.00/hora0213010007 CEMENTO TIPO MS 6,455.76 S 19.32 S 0.00/hora

02130300010001YESO BOLSA 28 kg 268.81 S 8.47 S 0.00/hora0214010001 TUBERIA PVC DN=110MM UF CL-7.5 INC. ANILLO 165.13 S 14.73 S 0.00/hora0214010002 TAPON PVC DN=110MM 2.00 S 53.78 S 0.00/hora0214010003 VALVULA DE F°F° DN=110MM 1.00 S 420.00 S 0.00/hora0214010004 CAJA DE CONCRETO P/VALVULA 1.00 S 86.43 S 0.00/hora0214010005 TAPA METALICA DE 0.20X0.20 CON SEGURO 1.00 S 45.00 S 0.00/hora0216020010 GRASS 50 KG 426.17 S 8.82 S 0.00/hora0219010013 CONCRETO F´C=140 KG/CM2 .24 S 261.32 S 0.00/hora0219040002 CONCRETO CICLOPEO 1:10+30%PM .08 S 183.03 S 0.00/hora0219210001 ADOQUIN DE CONCRETO 10X20X8CM 8,348.97 S 44.80 S 0.00/hora0222040001 ADITIVO MEJORADOR DE ADHERENCIA 51.82 S 77.49 S 0.00/hora0222080012 PEGAMENTO PARA PVC .78 S 68.64 S 0.00/hora0222120001 LUBRICANTE PARA TUBERIAS UF 1.57 S 54.16 S 0.00/hora0231010001 MADERA TORNILLO 10,625.16 S 6.00 S 0.00/hora0231040002 ESTACA DE MADERA 358.41 S 6.00 S 0.00/hora0231050001 TRIPLAY 8.40 S 19.92 S 0.00/hora0234090001 CALAMINA GALVANIZADA 0.83X6P 21.60 S 23.05 S 0.00/hora0234100001 TECNOPOR E=1" 73.70 S 18.49 S 0.00/hora0240010016 PINTURA LATEX 1.75 S 9.50 S 0.00/hora0240020001 PINTURA ESMALTE 1.50 S 33.00 S 0.00/hora0240060001 PINTURA PARA TRAFICO 10.36 S 45.55 S 0.00/hora0240080017 DISOLVENTE XILOL 31.87 S 42.80 S 0.00/hora0241030001 CINTA TEFLON 10.40 S 2.76 S 0.00/hora0244020001 TARRAJEO EN PODIO 1.75 S 30.84 S 0.00/hora0244030001 ENCONFRADO INC. MANO DE OBRA 1.70 S 42.53 S 0.00/hora0261180001 REUBICACION DE POSTES DE LUZ 2.00 S 3,000.00 S 0.00/hora0262140001 PLACA 1.00 S 700.00 S 0.00/hora0273100001 CONEXION A RED EXISTENTE 2.00 S 500.00 S 0.00/hora0276010010 WINCHA METALICA 53.76 S 16.40 S 0.00/hora0276010011 HOJA DE SIERRA 59.42 S 3.80 S 0.00/hora0290130005 ESCOBAS 79.51 S 7.63 S 0.00/hora0291010006 MITIGACION AMBIENTAL 1.00 S 3,000.00 S 0.00/hora0291020003 UREA 60.88 S 1.09 S 0.00/hora0291020004 FOSFATO DIAMONICO 121.76 S 2.82 S 0.00/hora0291020005 COMPOST 1,744.00 S 1.70 S 0.00/hora0291020006 HUMUS (GUANO LOMBRIS) 436.00 S 0.70 S 0.00/hora0291020007 HIPOCLORITO DE CALCIO 70% .41 S 45.00 S 0.00/hora0291040001 PLANTONES PALMERAS Y ARBUSTOS 218.00 S 17.00 S 0.00/hora0293020001 GIGANTOGRAFIA DE 3.60 X2.40M 17.28 S 25.00 S 0.00/hora0297010001 ALAMBRE NEGRO #8 841.47 S 3.80 S 0.00/hora0298010001 CURADOR 513.81 S 25.00 S 0.00/hora0299020001 CAJAS MARCOS Y TAPAS TERMOPLASTICAS 65.00 S 84.80 S 0.00/hora0299030001 CAJA DE DESAGUE DE 18"x24" PREFABRICADA(COMPLETA) 65.00 S 98.00 S 0.00/hora0101010003 OPERARIO 7,327.78 S 0.00 S 16.18/hora0101010004 OFICIAL 3,682.08 S 0.00 S 13.88/hora0101010005 PEON 27,426.34 S 0.00 S 12.53/hora

01010300000005OPERARIO TOPOGRAFO 358.41 S 0.00 S 16.08/hora0101030009 EXCAVACION PARA ZAPATA DE PODIO .12 S 0.00 S 36.78/hora

03010000020001NIVEL 358.41 S 0.00 S 7.00/hora0301000011 TEODOLITO 358.41 S 0.00 S 12.71/hora0301010006 HERRAMIENTAS MANUALES S 0.00 S 1.00/hora0301040004 BALDE PRUEBA-TAPON-ABRAZ. Y ACCESORIOS 11.01 S 0.00 S 10.00/hora0301100001 COMPACTADORA VIBRATORIA TIPO PLANCHA 7 HP 871.81 S 0.00 S 12.61/hora0301100006 RODILLO LISO VIBRATORIO 85.04 S 0.00 S 149.71/hora0301110002 CORTADORA DE CONCRETO 1,059.92 S 0.00 S 5.00/hora

03011400020004MARTILLO NEUMATICO DE 24 kg 73.69 S 0.00 S 16.81/hora0301140006 COMPRESORA NEUMATICA 2.10 S 0.00 S 84.03/hora

03011400060002COMPRESORA NEUMATICA 125-175 PCM 76 HP 34.74 S 0.00 S 84.03/hora0301140009 BARRENOS 73.69 S 0.00 S 20.00/hora0301160005 CARGADOR FRONTAL 950 214.38 S 0.00 S 203.39/hora0301170003 EXCAVADORA SOBRE LLANTAS 115-165 HP 75 6.21 S 0.00 S 209.88/hora

03011800020001TRACTOR DE ORUGAS DE 190-240 HP 76.70 S 0.00 S 324.95/hora0301190002 RODILLO VIBRATORIO 42.52 S 0.00 S 149.71/hora0301200001 MOTONIVELADORA 127.56 S 0.00 S 169.49/hora

03012200040002CAMION VOLQUETE DE 10 m3 408.03 S 0.00 S 226.69/hora0301220005 CAMION CISTERNA 16.85 S 0.00 S 152.44/hora

03012200050001CAMION CISTERNA (2 500 GLNS.) 85.04 S 0.00 S 152.44/hora03012900030001MEZCLADORA DE CONCRETO 11 P3 (23 HP) 648.91 S 0.00 S 21.19/hora

0301290004 VIBRADOR DE CONCRETO 4 HP 2.40" 197.69 S 0.00 S 8.50/hora03013600010001MOCHILA AGRICOLA 102.76 S 0.00 S 5.60/hora

Total S 0.00

Detalles

CostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCosto

CostoCostoCostoCostoCosto

CostoCostoCostoCosto

CostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoCostoTotal : Costo

D-1 D7 D14 D21 D28 D35 D42 D49 D56 D63 D70 D77 D84 D91 D98 D105 D112 D119 D126semana 1 semana 2 semana 3 semana 4 semana 5 semana 6 semana 7 semana 8 semana 9 semana 10 semana 11 semana 12 semana 13 semana 14 semana 15 semana 16 semana 17 semana 18 semana 19 semana 20

mes 1 mes 2 mes 3 mes 4 mes 5

S 4,000.00S 127.46 S 56.40 S 865.75 S 106.47

S 1,500.00S 1,135.21

S 16,220.65 S 104.00S 33.04

S 23.05 S 1,313.20 S 1.33 S 1,214.23S 1,156.68 S 3,020.22

S 145.80 S 380.70S 30.60 S 79.90

S 305.10S 426.96 S 1,114.84S 438.66 S 1,145.39

S 6,791.61 S 7,569.11 S 1,470.28S 30.80

S 9,816.66S 557.89 S 34,446.50S 29.49 S 564.00

S 419.23 S 139.24 S 2,973.40 S 26,456.23 S 21,813.01 S 283.86 S 34.91 S 344.70S 53.60 S 6.80 S 75,334.28

S 98,359.04S 47,918.80

S 2,567.12 S 2,902.37 S 325.36 S 5,184.30 S 842.67 S 731.93 S 3,287.57 S 5.05S 13.02 S 114.90

S 38.64 S 20,296.07 S 20,894.28 S 83,215.87 S 260.45S 2,324.00

S 2,432.42S 107.56S 420.00

S 86.43S 45.00

S 3,774.61S 62.72S 14.64

S 374,045.60S 4,016.00

S 14.83 S 38.71S 85.18

S 2,285.76 S 38,038.29 S 386.02 S 23,040.56S 2,145.00

S 167.33S 497.88

S 150.24 S 66.48 S 1,020.53 S 125.50S 16.63

S 49.50S 466.37

S 1,370.21S 7.95 S 20.76

S 53.97S 72.30

S 6,000.00S 700.00

S 1,000.00S 890.00

S 230.14S 594.10

S 3,000.00S 60.88

S 365.29S 2,964.80

S 305.20S 18.59

S 3,706.00S 432.00

S 1,360.27 S 0.00 S 1,357.43S 130.50 S 990.52 S 2,010.98 S 8,465.06 S 1,241.14

S 1,526.40 S 3,985.60S 6,370.00

S 1,156.08 S 620.87 S 6,485.31 S 14,449.46 S 10,511.10 S 23,762.66 S 27,117.28 S 17,904.72 S 8,525.18 S 3,550.15 S 2,245.90 S 2,286.03S 757.00 S 265.57 S 4,678.59 S 11,741.53 S 7,889.78 S 9,144.57 S 8,657.36 S 5,477.56 S 1,485.24 S 512.61 S 529.08

S 18,574.90 S 54,733.45 S 57,368.41 S 38,449.76 S 12,881.89 S 40,221.88 S 39,695.87 S 30,406.28 S 17,229.94 S 11,605.51 S 10,484.92 S 5,292.02 S 6,892.65S 1,679.56 S 3,601.92 S 481.59

S 4.41S 731.15 S 1,568.00 S 209.65

S 1,327.56 S 2,847.04 S 380.66S 692.38 S 2,132.81 S 2,659.51 S 2,188.56 S 934.85 S 2,067.87 S 2,204.57 S 1,636.09 S 840.36 S 460.90 S 317.27 S 245.02 S 277.33

S 110.09S 48.10 S 2,539.84 S 3,543.90 S 862.46 S 957.94 S 1,134.90 S 1,134.90 S 807.46

S 394.54 S 10,080.03 S 2,256.71

S 866.91 S 1,301.09 S 1,301.09 S 1,301.09 S 549.83S 916.80 S 321.63S 176.56

S 2,115.21 S 804.00S 1,090.78 S 382.66S 1,671.52 S 10,849.43 S 17,927.57 S 13,153.52S 1,303.52S 4,617.10 S 13,636.37 S 6,671.72

S 5,169.87 S 1,195.77S 446.66 S 17,264.76 S 3,908.62

S 23,107.56 S 40,019.50 S 29,362.46S 1,657.76 S 910.47

S 402.77 S 11,359.89 S 1,217.57S 815.64 S 1,845.02 S 4,215.42 S 4,098.31 S 2,613.28 S 162.78

S 412.65 S 711.30 S 523.75 S 32.65S 5.85 S 44.29 S 41.22 S 267.38 S 190.24 S 27.86

S 692.38 S 2,132.81 S 2,659.51 S 2,188.56 S 934.85 S 2,067.87 S 2,204.57 S 1,636.09 S 840.36 S 460.90 S 317.27 S 245.02 S 277.33

Total

S 4,000.00S 1,156.07S 1,500.00S 1,135.21S 16,324.65S 33.04S 2,551.81S 4,176.90S 526.50S 110.50S 305.10S 1,541.80S 1,584.05S 15,831.00S 30.80S 9,816.66S 35,004.39S 593.49S 52,464.57S 75,394.68S 98,359.04S 47,918.80S 15,846.37S 127.92S 124,705.32S 2,324.00S 2,432.42S 107.56S 420.00S 86.43S 45.00S 3,774.61S 62.72S 14.64S 374,045.60S 4,016.00S 53.54S 85.18S 63,750.63S 2,145.00S 167.33S 497.88S 1,362.76S 16.63S 49.50S 466.37S 1,370.21S 28.70S 53.97S 72.30S 6,000.00S 700.00S 1,000.00S 890.00S 230.14S 594.10S 3,000.00S 60.88S 365.29S 2,964.80S 305.20S 18.59S 3,706.00S 432.00S 2,717.70S 12,838.20S 5,512.00S 6,370.00S 118,614.75S 51,138.88

S 343,837.49S 5,763.07S 4.41S 2,508.80

S 4,555.26S 16,657.52S 110.09S 11,029.49S 12,731.28

S 5,320.00S 1,238.43S 176.56S 2,919.20S 1,473.44S 43,602.04S 1,303.52S 24,925.19S 6,365.64S 21,620.04S 92,489.52S 2,568.23S 12,980.24S 13,750.44S 1,680.35S 576.82S 16,657.52

OBRA : CONSTRUCCION DE PISTAS Y VEREDAS CUADRA 01 A LA CUADRA 10, AV. MIGUEL GRAU, COMPRENDE AA.HH. LAS MERCEDES MZA "A,B,D,J,E,F, F1 Y URB. ISABEL BARRETO MZA "E y F", INST

UBICACION: PAITA-PAITA-PIURA

CRONOGRAMA DE ADQUISICION DE MATERIALES pag. 1 de 1

CLIENTE: MUNICIPALIDAD PROVINCIAL DE PAITA

COSTOS A: DICIEMBRE 2012

Proyect Profesional © 2010 (Microsoft Corporation - Version 14.0.5128.5000)