Upload
edgar-huayaney
View
216
Download
0
Embed Size (px)
Citation preview
7/24/2019 Metrado Doc. Vera
1/20
PLANILLA DE METRADOS
Fecha Noviembre 2015 UNIVERSIDAD SAN PEDRO
tem Descripcin Und. N Largom!
Limpie"a de Terreno m#Terreno 1 19.52E$iminacion de %o$ E&ca%acion mA 1 1 1!.""
A 2 1 1!.1#
A 1 19.52
A ! 1 19.52
E&c%acion de 'imentacion m(E$e A%D&E$e 1%5 2 19.5"
E$e '%(&E$e 1%5 2 19.5"
E$e 1%5&E$e A%D 2 1!.""
E$e 2%!&E$e A%D 1!.""
E&c%acion de )apata m()%1 2 2.#0
)%2 ! 2.#0
)% 2 2.0
)%! 2 2.50
)%5 1 9.50
)." 1 1!.55
)%* 1 9.55)%# 1 1!.05
*iga de 'imentacionE$e A%A & 1%2 + 1 ".10
E$e A%A& 2% 1 .21
E$e A%A&%! 1 !.!5
E$e A%A&!%5 1 .5*
E$e '%' & 1%2 + 1 ".*0
E$e '%'& 2% 1 .""
E$e '%'&%! 1 !.90
E$e '%'&!%5 1 !.09
E$e (%( & 1%2 + 1 ".10
E$e (%(& 2% 1 3.2
E$e (%(&%! 1 4.45
E$e (%(&!%5 1 .5*
E$e D%D & 1%2 + 1 5.!5
E$e D%D& 2% 1 .21
E$e D%D&%! 1 !.!5
E$e D%D&!%5 1 .5*
Eje 1-1/ A-D + 1 0.25
7/24/2019 Metrado Doc. Vera
2/20
PLANILLA DE METRADOS
Fecha Noviembre 2015 UNIVERSIDAD SAN PEDRO
tem Descripcin Und. N Largom!E$e 2%2 &A%D 1 0.25
E$e %& A%D 1 0.25
E$e !%!& A%D 1 0.25
E$e 5%5& A%D 1 0.25
7/24/2019 Metrado Doc. Vera
3/20
Anc+om! A$tom! PAR'IAL TOTAL
#,-.-1!."" 2#".1"/(0.121
0."5 5.55 2".!!
1#.#* 5.55 1!#5.05
0.29 5.55 15.*1
0.19 5.55 10.29
1/.030.50 0.*0 1."9
0.!0 0.*0 10.95
0.!0 0.*0 #.21
0.!0 0.*0 12.1
22.02.#0 0.*0 10.9#
2.#0 0.*0 21.95
2.0 0.*0 *.!1
2.50 0.*0 #.*5
1.50 0.*0 9.9#
1.50 0.*0 15.2#
1.50 0.*0 10.01.50 0.*0 1!.*5
0.25 0.50 0.*"
0.25 0.50 0.!0
0.25 0.50 0.5"
0.25 0.50 0.!5
0.25 0.50 0.#!
0.25 0.50 0.!"
0.25 0.50 0."1
0.25 0.50 0.51
0.25 0.50 0.*"
0.25 0.50 0.!0
0.25 0.50 0.5"
0.25 0.50 0.!5
0.25 0.50 0."#
0.25 0.50 0.!0
0.25 0.50 0.5"
0.25 0.50 0.!5
12.11 0.20 0."1
7/24/2019 Metrado Doc. Vera
4/20
Anc+om! A$tom! PAR'IAL TOTAL1." 0.20 0."*
1.2" 0.20 0.""
1.2" 0.20 0.""
11."0 0.20 0.5#
7/24/2019 Metrado Doc. Vera
5/20
L A H
Zotano
Excavacion por Area 19.52 14.66 286.2 287.4
Eliminacion mat. Excedente 19.52 14.66 4.25 1216.1936 1149.5
Perfilacion de an!a" 1 1 1 1
1 1
1 1
Armado de Estructuras 0Armad#ra de e"tr#ct#ra 1 1 1 1 6.7
6 apata" $rande" 1 1 1 1 150
1 1 1 1
Armado de %#ro 1 1 1 1 6.7 ml* 35
Armad#ra en &ol#mna" 1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 11 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1
0
0
0
7/24/2019 Metrado Doc. Vera
6/20
PRECIO:
m2
S/. 17,235.00m3
S/. 2,800.00
ml S/. 2,948.00
S/. 1,200.00
S/. 2,345.00
7/24/2019 Metrado Doc. Vera
7/20
ZOTANO PRECIO:
Excavacion en Area 28'.4 %2
Eliminacion de %aterial excdente (). 1*149.00
Perfilado de an!a" (). 2*800.00
Eliminacion de material + Excavacion total Apo!. (). 1'*235.00
AR"A#$RA #E ESTR$CT$RA
Armad#ra de E"tr. 6' ml de ,apata" 44 (). 2*948.00
Armad#ra de m#ro 6' x 35 (). 1*200.00
Armad#ra de &ol#mna" en E"tr. 10 x 160 (). 1*600.00
Armad#ra de Placa" + Pa-ador" 12 x 260 (). 3*120.00
Armad#ra de i$a de &imentacion 46 x 152.40 (). '*194.40
lenado de "olado" de ,apata" 9m3 (). '20.00
lenado de apata" 99.2m3 de materiale" (). 3*800.00
Armad#ra de /ado" (). 380.00
Llenado de i$a de &imentacion 30 m3 (). 1*300.00
ENCO%RA#OS
Encofrado de vi$a de cimentacion 35 x 152 (). 5*320.00
Encofrado de &ol#mna" 130 x 6 (). '80.00
Encofrado de %#ro 6' x 65 (). 4*355.00
Llenado de %#ro 42 m3 (). 2*400.00
Total: S/. 52,352.40
Ama&'a &( T()*o
Encofrado de vi$a del teco 35 x 153 (). 6*885.00
Armad#ra de E"tr#ct#ra de i$a 25 x 153 (). 5*355.00
Llenado" de i$a 22 m2 (). '20.00
Encofrado de teco Ale$erado 45 x 28' (). 12*915.00
Llnado de eco 28' x 28 (). 950.00
Armad#ra de ci"terna + llenado (). 3*800.00
Armado de ampo + E"calera (). 1*800.00
n"talacione" Electrica" de otano (). 2*400.00
n"talacione" (anitario" (). 2*600.00
Total: S/. 37,425.00
S'ma total &( A+ot(a S/. 89,777.40
Coto &( la P-m(a PlataArmad#ra de &ol#mna" 13 x 80 (). 1*840.00
Armad#ra de Placa" 12 x 100 (). 1*200.00
Acentado de Ladrillo" para %#ro 480x 8millare" (). 3*840.00
Encofrado + Llenado de &ol#mna" 13 x 130 (). 1*690.00
Encofrado de Placa" (). 3*360.00
Armado de eco (). 38*000.00
n"talcione" Electrica"* (anitario"* elecom#nicacione" (). 5*800.00
Armado de E"calera" (). 1*600.00
Total Plata: S/. 57,330.00
Coto &( la S('&a PlataArmad#ra de &ol#mna" 13 x 80 (). 1*840.00
Armad#ra de Placa" 12 x 100 () 1 200 00
7/24/2019 Metrado Doc. Vera
8/20
Acentado de Ladrillo" para %#ro 480x 8millare" (). 3*840.00
Encofrado + Llenado de &ol#mna" 13 x 130 (). 1*690.00
Encofrado de Placa" (). 3*360.00
Armado de eco (). 40*000.00
n"talcione" Electrica"* (anitario"* elecom#nicacione" (). 6*030.00
Armado de E"calera" (). 1*680.00
Total Plata: S/. 59,40.00
Coto &( la T()(a PlataArmad#ra de &ol#mna" 13 x 80 (). 1*890.00
Armad#ra de Placa" 12 x 100 (). 1*3'0.00
Acentado de Ladrillo" para %#ro 480x 8millare" (). 3*940.00
Encofrado + Llenado de &ol#mna" 13 x 130 (). 1*690.00
Encofrado de Placa" (). 3*560.00
Armado de eco (). 40*300.00
n"talcione" Electrica"* (anitario"* elecom#nicacione" (). 6*030.00Armado de E"calera" (). 1*690.00
Total Plata: S/. 0,470.00
Coto &( la C'ata PlataArmad#ra de &ol#mna" 13 x 80 (). 1*950.00
Armad#ra de Placa" 12 x 100 (). 1*410.00
Acentado de Ladrillo" para %#ro 480x 8millare" (). 4*190.00
Encofrado + Llenado de &ol#mna" 13 x 130 (). 1*'90.00
Encofrado de Placa" (). 3*5'0.00Armado de eco (). 40*'00.00
n"talcione" Electrica"* (anitario"* elecom#nicacione" (). 6*230.00
Armado de E"calera" (). 1*690.00
Total Plata: S/. 1,530.00
Coto &( la '-ta PlataArmad#ra de &ol#mna" 13 x 80 (). 2*19'.00
Armad#ra de Placa" 12 x 100 (). 1*4'0.00
Acentado de Ladrillo" para %#ro 480x 8millare" (). 4*2'0.00Encofrado + Llenado de &ol#mna" 13 x 130 (). 1*920.00
Encofrado de Placa" (). 3*''0.00
Armado de eco (). 42*200.00
n"talcione" Electrica"* (anitario"* elecom#nicacione" (). 6*430.00
Armado de E"calera" (). 1*690.00
Total Plata: S/. 3,947.00
A+ot(a
7/24/2019 Metrado Doc. Vera
9/20
Total Apo!-ma&o Plata: S/. 20,000.00
7/24/2019 Metrado Doc. Vera
10/20
#ESCRIPCION $NI#A#
AZ!EA
Excavacion de tierra Ha"ta 5.5 m de P 0.00 m3
Excavacion de &imentacion Ha"ta 0.'0m m3
Excavacion de apata m3
m3
&oncreto para (olado" m3
&imiento &orrido m3
Encofrado + /e"encofrado m2
7/24/2019 Metrado Doc. Vera
11/20
7/24/2019 Metrado Doc. Vera
12/20
7/24/2019 Metrado Doc. Vera
13/20
"ETRA#O PRECIO PARCIAL
153'.00 15.00 S/. 23,055.00
45.1' 5.00 S/. 225.85
99.12 5.00 S/. 495.59
3.57 S/. 3.57
5.00 S/. 5.00
5.00 S/. 5.00
5.00 S/. 5.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
PRECIO
UNITARIO
7/24/2019 Metrado Doc. Vera
14/20
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
7/24/2019 Metrado Doc. Vera
15/20
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
7/24/2019 Metrado Doc. Vera
16/20
"# 300.00 $%/m2
'osa Al"%erada "s# 1.00 $%/cm2
1.40 1.00 300.00 420.00 $%
(eso ladr"llo
165.00 1.00 1.00 165.00 $%
&.)"%a Solera
0.20 0.25 1.00 2400.00 120.00 $%
uro a+a"ler"a2.50 0.15 1.00 1800.00 6'5.00 $%
So+re car%a
1.00 1.65 200.00 330.00 $%
So+rec"m"ento Suma td &eso
0.15 1.00 0.40 2200.00 132.00 $% 1842.00
&.c"m"ento
2200.00 0.80 1.00 1.00 1'60.00 $%
7/24/2019 Metrado Doc. Vera
17/20
"tem/- metrado (re -n"tar"o &arc"al !otal metrado* - oe nc"d.
4'*49*3'*5*4 "#ma n7 ) total co"t par
2250 3.1 69'5 562.5
3360 2.45 8232
1242 14.12 1'53'.04
355 3.32 11'8.6
355 15.28 5424.4
1064 1'.4' 18588.082'0 14.68 3963.6
otal 8896 '0.42 61898.72
$"t $eneral1 9284.808
#tilidad10:; 6189.8'2
"#ma ''3'3.4
L#e$o a$r#p menore" a0.05
porcenta!e
7/24/2019 Metrado Doc. Vera
18/20
ial
7/24/2019 Metrado Doc. Vera
19/20
item #nd metr co"t.Par 47 49 37 5 48 38 21 4 43
m3 2250.00 69'5.00 562.5 6390 22.5 0 0 0 0 0 0
m2 3360.00 8232.00 1'4'.2 0 6'.2 641'.6 0 0 0 0 0
m3 1242.00 1'53'.04 4968 0 149.04 0 12420 0 0 0 0
m2 355.00 11'8.60 500.55 '4.55 14.2 0 0 589.3 0 0 0
m2 355.00 5424.40 1310 0 39.05 1153.'5 1''.5 0 2066.1 298.2 355
m2 1064.00 18588.08 4149.6 202.16 12'.68 2904.'2 266 0 8'03.5 1042.' 808.64m 2'0.00 3963.60 1'1'.2 0 51.3 612.9 0 135 936.9 162 294.3
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
= 154'4.68
total 77373.40 14955 6666.7 470.97 11089 12864 724.3 11707 1502.9 1457.9
oe "nc"denc"a 0.1933 0.0862 0.0061 0.14332 0.1663 0.0094 0.1513 0.0194 0.0188
47 49 37 5 48 38 21 4 43 2
1.01 0.25 2.84 0.01
1.02 0.52 0.02 1.91
1.03 4 0.12 10
1.04 1.41 0.21 0.04 1.661.05 3.69 0.11 3.25 0.5 5.82 0.84 1 0.0'
1.06 3.9 0.19 0.12 2.'3 0.25 8.18 0.98 0.'6
1.0' 6.36 0.19 2.2' 0.5 3.4' 0.6 1.09 0.2
1.08
1.09
7/24/2019 Metrado Doc. Vera
20/20
ind #nifi.
2 13 39
0 0 0
0 0 0
0 0 0
0 0 0
24.85 0 0
0 383.04 054 0 0
0 0 0
0 0 0
154'4.68
78.85 383.04 15474.68 0 0 0 0 0 0 0 0
0.001 0.005 0.2 0 0 0 0 0 0 0 0
"#ma 1
13 39
0.36