PREDIO AREA LOTE AREA MANZANA PARTICIPACION VALOR INICIAL LOTE VALOR MAX SUELO VALOR PLUSVALIA V. MAX SUELO - PLUSVALIA UTILIDADES PROPIETARIO (63,2%) INCREMENTO %

1 118.31 6198.43 2% 358,862,704$ 488,848,082$ 64,992,689$ 423,855,393$ 267,872,287$ 47.4%

2 238.27 6198.43 4% 722,730,256$ 984,513,842$ 130,891,793$ 853,622,049$ 539,480,431$ 47.4%

3 205.27 6198.43 3% 622,633,313$ 848,160,307$ 112,763,497$ 735,396,810$ 464,763,286$ 47.4%

4 206.55 6198.43 3% 626,515,862$ 853,449,171$ 113,466,655$ 739,982,516$ 467,661,405$ 47.4%

5 207.82 6198.43 3% 630,368,077$ 858,696,716$ 114,164,319$ 744,532,397$ 470,536,883$ 47.4%

6 209.1 6198.43 3% 634,250,625$ 863,985,580$ 114,867,478$ 749,118,103$ 473,435,003$ 47.4%

7 210.37 6198.43 3% 638,102,841$ 869,233,126$ 115,565,142$ 753,667,983$ 476,310,481$ 47.4%

8 211.64 6198.43 3% 641,955,057$ 874,480,671$ 116,262,807$ 758,217,864$ 479,185,959$ 47.4%

9 217.35 6198.43 4% 659,274,861$ 898,073,964$ 119,399,552$ 778,674,413$ 492,114,289$ 47.4%

10 209.76 6198.43 3% 636,252,564$ 866,712,651$ 115,230,044$ 751,482,608$ 474,929,346$ 47.4%

11 215.46 6198.43 3% 653,542,036$ 890,264,625$ 118,361,295$ 771,903,331$ 487,835,035$ 47.4%

12 219.28 6198.43 4% 665,129,015$ 906,048,580$ 120,459,782$ 785,588,798$ 496,484,110$ 47.4%

13 220.56 6198.43 4% 669,011,563$ 911,337,444$ 121,162,941$ 790,174,504$ 499,382,230$ 47.4%

14 224.25 6198.43 4% 680,204,221$ 926,584,249$ 123,190,014$ 803,394,235$ 507,736,965$ 47.4%

15 225.45 6198.43 4% 683,844,110$ 931,542,559$ 123,849,224$ 807,693,335$ 510,453,952$ 47.4%

16 226.64 6198.43 4% 687,453,667$ 936,459,550$ 124,502,942$ 811,956,608$ 513,148,298$ 47.4%

17 227.84 6198.43 4% 691,093,555$ 941,417,861$ 125,162,153$ 816,255,708$ 515,865,285$ 47.4%

18 229.03 6198.43 4% 694,703,112$ 946,334,852$ 125,815,870$ 820,518,982$ 518,559,630$ 47.4%

19 225.43 6198.43 4% 683,783,445$ 931,459,921$ 123,838,238$ 807,621,683$ 510,408,669$ 47.4%

20 236.21 6198.43 4% 716,481,780$ 976,002,075$ 129,760,148$ 846,241,928$ 534,816,270$ 47.4%

21 232.61 6198.43 4% 705,562,114$ 961,127,144$ 127,782,515$ 833,344,629$ 526,665,309$ 47.4%

22 233.8 6198.43 4% 709,171,670$ 966,044,135$ 128,436,233$ 837,607,903$ 529,359,654$ 47.4%

23 235 6198.43 4% 712,811,559$ 971,002,446$ 129,095,444$ 841,907,002$ 532,076,641$ 47.4%

24 236.19 6198.43 4% 716,421,115$ 975,919,437$ 129,749,161$ 846,170,276$ 534,770,987$ 47.4%

25 237.39 6198.43 4% 720,061,004$ 980,877,747$ 130,408,372$ 850,469,376$ 537,487,974$ 47.4%

26 238.58 6198.43 4% 723,670,560$ 985,794,738$ 131,062,089$ 854,732,649$ 540,182,319$ 47.4%

27 205.8 6198.43 3% 624,240,931$ 850,350,227$ 113,054,648$ 737,295,579$ 465,963,288$ 47.4%

28 208.27 6198.43 3% 631,733,035$ 860,556,082$ 114,411,523$ 746,144,559$ 471,555,753$ 47.4%

29 86.1 6198.43 1% 261,162,022$ 355,758,768$ 47,298,373$ 308,460,395$ 194,943,825$ 47.4%

100% 18,801,330,000$ $ 25,611,449,745 3,405,059,872$ 22,206,031,614$ 14,034,211,980$