Sheet1S10Pgina :1PELTFecha :Precios y cantidades de insumos
requeridosObra0503001REHABILITACION DE CAMINO RURAL HUILACOLLO -
QUETYFrmula01REHABILITACION DE CAMINO RURAL
HUILACOLLO-QUETYFecha30/04/2001CdigoInsumoUnidadPrecioCantidadParcialPresupuestado010111ACEITE
PARA MOTOR GASOLINERO MULTIGRADOgl46.610.6329.3629.08020409ALAMBRE
NEGRO # 16kg2.1242.0989.2388.39021331CLAVOS PROMEDIO PARA
CONSTRUCCIONkg2.1284.08178.25178.87030033ACERO CORRUGADO DIVERSOS
DIAMETROSkg1.2690.10113.53113.52050031PIEDRA CHANCADA DE 1/2 - 3/4"
(PUESTO EN OBRA)m319.0744.81854.53854.72050133ARENA GRUESA PUESTO
EN OBRAm319.0737.35712.26711.95100252MATERIALES
SANITARIOSest33.902.5084.7584.80110190MATERIALES
ELECTRICOSest33.902.5084.7584.80170803LADRILLO ARCILLA KK 10 X 14 X
24 cmund0.34800.00272.00272.00210000CEMENTO PORTLAND TIPO I (42.5
kg)bol15.25535.438,165.318,165.57219901CONCRETO SIMPLE fc=140
kg/cm2m3165.757.001,160.251,160.30300198DESMOLDADOR PARA
ENCOFRADOkg2.5412.6332.0831.57305505NIVEL
TOTPOGRAFICOhm4.3779.46347.24347.12329703MOBILIARIOest21.1910.00211.90211.90340000GASOLINA
84 OCTANOSgl7.2938.09277.68277.85380004HORMIGON (PUESTO EN
OBRA)m314.412.2332.1332.19390500AGUAm38.4714.06119.09119.24430025MADERA
NACIONAL PARA ENCOFRADO Y
CARPINTERIAp22.1256.00118.72118.72430103MADERA
TORNILLOp21.861,556.952,895.932,895.93431702CERCOm15.2510.00152.50152.50440318TRIPLAY
DE 4' X 8' X 16 mmpln58.474.18244.40244.10440319TRIPLAY DE 4' X 8'
X 19 mmpln69.4914.37998.57999.64470022OPERADOR DE EQUIPO
LIVIANOhh8.5732.95282.38282.71470032TOPOGRAFOhh10.4879.46832.74832.37470101CAPATAZhh10.71453.654,858.594,842.52470102OPERARIOhh8.57285.722,448.622,447.83470103OFICIALhh7.70335.732,585.122,604.67470104PEONhh6.872,468.7216,960.1117,065.21470120CONTROLADORhh7.70522.384,022.333,993.75480404CAMION
CISTERNA 4 X 2 (AGUA) 178-210 HP 3000
glhm72.03191.4313,788.7013,692.74480436CAMION VOLQUETE 15
m3hm76.27535.9740,878.4340,881.58489008SIERRA CIRCULAR ELECTRICA
3.5 HPhm5.0064.76323.80324.09490303COMPACTADOR VIBRATORIO TIPO
PLANCHA 5.8 HPhm15.540.233.573.54490304COMPACTADOR VIBRATORIO TIPO
PLANCHA 7 HPhm12.000.9611.5211.52490307RODILLO LISO VIBRATORIO
AUTOPROPULSADO 101-135HP 10-12
tonhm67.80328.2122,252.6422,224.60490348RODILLO TANDEM VIBRATORIO
AUTOPROPULSADO 15-35HP 2.5-4
tonhm39.463.84151.53151.68490376RODILLO LISO VIBRATORIO
AUTOPROPULSADO 101-135HP 10-12
tonund2,400.001.002,400.002,400.00490412CARGADOR SOBRE LLANTAS
200-250 HP 4-4.1 yd3hm127.12255.6032,491.8732,429.25490493CARGADOR
RETROEXCAVADOR 62 HP 1 yd3hm90.310.2320.7720.71490495CARGADOR SOBRE
LLANTAS 200-250 HP 4-4.1
yd3und2,400.001.002,400.002,400.00490497TRACTOR SOBRE ORUGAS
200-240 HPhm135.59127.8017,328.4017,380.80490904MOTONIVELADORA DE
145-150 HPhm97.46407.0039,666.2239,689.40491007MEZCLADORA DE
CONCRETO TAMBOR 18 HP 11 p3hm10.1632.95334.77334.77491507GRUPO
ELECTROGENO 38 HP 20 KWhm8.052.8623.0223.00493403CAMION GRUA 4X2
120HP,
5TNhm107.6611.331,219.791,220.04498803TEODOLITOhm5.6279.46446.57446.87499601EXCAVADORA
SOBRE ORUGAS 325HP.
2.0-3.8yd3und2,400.001.002,400.002,400.00499701CARGADOR
RETROEXCAVADOR 62HP - 1.0
yd3und2,400.001.002,400.002,400.00540154PINTURA LATEX
ECONOMICAgl18.903.3863.8863.83540300PINTURA
LATEXgl29.662.0059.3259.32590024ETERNIT GRIS 10'
(3.056m2)pln25.422.6366.8566.70810101TUBERIA TMCT
D=24m120.7524.002,898.002,898.00SUB-TOTAL230,794.01230,766.26INSUMOS
COMODIN370101HERRAMIENTAS
MANUALES%mo1,261.98SUB-TOTAL1,261.98TOTAL230,794.01232,028.24MONTO
PARTIDAS ESTIMADAS0.00232,028.24La columna parcial es el producto
del precio por la cantidad requerida; y en la ltima columna se
muestra el Monto Real que se estutilizando
