Punto de Equlibrio Ejercio 4

7/23/2019 Punto de Equlibrio Ejercio 4

1/13

1).-

Producto Cantidad / ULG 350

Sansung 150

A)

Descripcin LGVenta Unidades) 350

Precio/ U S/.850.00Costo Variable/U S/. 610.00

!argen . C. S/.240.00"ceptacin en el #ercado 0.7!argen de C. ponderado S/.168.00

B) UnidadesProducto "ceptacin

LG 0.7Sansung 0.3$%$"L

CostoProducto "ceptacin

LG 0.7

Sansung0.3

$%$"L 1.00

&S$"D% DV&($"SC%S$%S V"'"*L&S!"'G&( D& C%($'*UC+(C%S$%S 0%SU$LD"D "($&S D& !PU&S$%S


2/13

Punto de equilibrioPrecio de enta/ U Costos ariables/ U C%S$% 0%

S/.850.00 S/. 610.00

S/.620.00 S/. 530.00 65000

Sansung $%$"L P.150 500 3

S/.620.00

S/. 530.00

S/.90.00

0.3

S/.27.00 S/.195.00

Por ProductoUnidades P.V.U P.& . S/.

233 S/.850.00 S/.198,333.33

100 S/.620.00 S/.62,000.00

S/.333 S/.2,3444

VariablesUnidades C.V. U CV. S/.

S/.233 S/. 610 142333

S/.100 S/. 530 S/. 53,000

S/.333 15444

'&SU$L"D%SS/.260,333

-195333

,-65000

0


3/13

&3

1,6


4/13


Sansung 128Son7 250

A)


Precio/ U S/.850.00Costo Variable/U S/.610.00


B) Unidad

Producto "ceptacinLG 0.43

Sansung 0.19Son7 0.38

$%$"L

CosProducto "ceptacin

LG 0.43Sansung 0.19

Son7 0.38$%$"L 1.

&S$"D%V&($"SC%S$%S V"'"*L&S!"'G&( D& C%($'*UC+(C%S$%S 0%SU$LD"D "($&S D& !PU&S$%S


5/13


S/.850.00 S/.610.00

S/.620.00 S/.530.00 77000

S/.730.00 S/.540.00

Sansung Son7 $%$"L P.128 250 658 4

S/.620.00 S/.730.00

S/.530.00 S/.540.00

S/.90.00 S/.190.00

0.19 0.38

S/.17.45 S/.72.24 S/.191.90

es Por Producto

Unidades P.V.U P.& . S/.171 S/.850.00 S/.145,242.72

78 S/.620.00 S/.48,241.33

153 S/.730.00 S/.111,373.09

401 S/.48396

tos VariablesUnidades C.V. U CV. S/.

171 S/. 610 104233

78 S/. 530 S/. 41,239

153 S/. 540 S/. 82,386285 22696

D& '&SU$L"D%SS/.304,857

-227857

66-77000

0


6/13

&1

256


7/13


Son7 238

A)




B) UniProducto "ceptacin

LG 0.58Son7 0.42

$%$"L

Producto "ceptacin

LG 0.58Son7 0.42

$%$"L 1.00

&S$V&($"SC%S$%S V"'"*L&S!"'G&( D& C%($'*UC+(C%S$%S 0%SU$LD"D "($&S D& !PU&S$%


8/13


S/.850.00 S/. 610.00

S/.730.00 S/. 540.00 65000

Son7 $%$"L P.238 570 2

S/.730.00 273

S/. 540.00

S/.190.00

0.42

S/.79.17 S/.219.17

dades Por ProductoUnidades P.V.U P.& . S/.

173 S/.850.00 S/.147,053.23

124 S/.730.00 S/.90,209.13

297 S/.24632,2

Costos VariablesUnidades C.V. U CV. S/.

S/.173 S/. 610 105532

S/.124 S/. 540 S/. 66,730

S/.297 1622,2

D% D& '&SU$L"D%SS/.237,262

-172262

,-65000

0


9/13

&7


10/13

Producto Cantidad / USon7 238

Sansung 143380

A)



!argen . C. S/.190.00"ceptacin en el #ercado 0.63!argen de C. ponderado S/.119

B) UniProducto "ceptacin

Son7 0.63Sansung 0.38$%$"L

Producto "ceptacin

Son7 0.63Sansung 0.38

$%$"L 1.00

&S$"V&($"SC%S$%S V"'"*L&S!"'G&( D& C%($'*UC+(C%S$%S 0%SU$LD"D "($&S D& !PU&S$%S


11/13


S/.730.00 S/. 540.00

S/.620.00 S/. 530.00 65000

Sansung $%$"L P.143 380 4

S/.620.00 -46

S/. 530.00

S/.90.00

0.38

S/.33.75 S/.153

ades Por ProductoUnidades P.V.U P.& . S/.

266 S/.730.00 S/.194,467.21

160 S/.620.00 S/.99,098.36

S/.426 S/.2543,,

ostos VariablesUnidades C.V. U CV. S/.

S/.266 S/. 540 143852

S/.160 S/. 530 S/. 84,713

S/.426 229,,

D% D& '&SU$L"D%SS/.293,566

-228566

,-65000

0


12/13

&6


13/13

UNIDADES

167

256

273

-46

Documents

Punto de Equlibrio Ejercio 4