Upload
nicolas-alarcon-zenteno
View
212
Download
0
Embed Size (px)
Citation preview
8/17/2019 Resumen Informe Clase
1/4
Semana 16 Total Semana 16Semana 17 Total Semana 17Semana 18 Total Semana 18Semana 19 Total Semana 19
T2 Total T2
2015 Total 2015 Total general
0
5000
10000
15000
20000
25000
30000
35000
40000
45000
0
5000
10000
15000
20000
25000
30000
35000
40000
45000
Informe del ujo de caja
Datos Costo Costo acumulado
Costo Costo acumulado
8/17/2019 Resumen Informe Clase
2/4
Tareas Todos
Datos
Año Trimestre Semana Día Costo Costo acumulado
2015 T2 Semana 16 13 247.63 247.63
14 966.79 1214.42
15 257.37 1471.7916 1567.42 3039.21
17 349.2 652.41
1 39.91 6927.32
19 39.91 7326.23
Total Semana 16 7326.23 7326.23
Semana 17 20 329.15 7655.3
21 329.15 794.53
22 3707.62 11692.1475
23 6311.16 1003.305
24 3707.62 21710.9225
25 6066.39 27777.31
26 65.3 2435.61Total Semana 17 21109.39 2435.61
Semana 1 27 702.65 2913.255454546
2 19.61 29336.60909091
29 2065.69 31402.54969697
30 2065.69 3346.234449
1 34.67 3352.907272727
2 1655.5 3550.397727273
3 469.4 35977.76111
Total Semana 1 7542.21 35977.76111
Semana 19 4 769.93 36747.699636364
5 769.93 37517.613090909
6 1016.9 3534.515454557 1006.53 39541.1
Total Semana 19 3563.37 39541.1
Total T2 39541.2 39541.1
Total 2015 39541.2 39541.1
Total !eneral 39541.2 39541.1
8/17/2019 Resumen Informe Clase
3/4
Costo acumulado costo acum " 39541.1 dia costo acum "
247.63 0.63" 1" 0 0.00"
1214.42 3.07" 3" 1 0.63"
1471.79 3.72" 4" 2 3.07"3039.21 7.69" " 3 3.72"
652.41 16.51" 17" 4 7.69"
6927.32 17.52" 1" 5 16.51"
7326.23 1.53" 19" 6 17.52"
0.00" 0" 7 1.53"
7655.3 19.36" 19" 19.36"
794.53 20.19" 20" 9 20.19"
11692.1475 29.57" 30" 10 29.57"
1003.305 45.53" 46" 11 45.53"
21710.9225 54.91" 55" 12 54.91"
27777.31 70.25" 70" 13 70.25"
2435.61 71.91" 72" 14 71.91"0.00" 0" 15 73.69"
2913.25545455 73.69" 74" 16 74.19"
29336.6090909 74.19" 74" 17 79.42"
31402.54969697 79.42" 79" 1 4.64"
3346.23445 4.64" 5" 19 5.61"
3352.90727273 5.61" 6" 20 9.0"
3550.39772727 9.0" 90" 21 90.99"
35977.76112 90.99" 91" 22 92.94"
0.00" 0" 23 94."
36747.69963636 92.94" 93" 24 97.45"
37517.61309091 94." 95" 25 100.00"
3534.5154545 97.45" 97"39541.1 100.00" 100"
0 10.00%
10.00%
20.00%
30.00%
40.00%
50.00%
60.00%
70.00%
80.00%
90.00%
100.00%
8/17/2019 Resumen Informe Clase
4/4
2 3 4 5 6 7 8 9 10111213141516171819202122232425
curva s