TALLER 10 JUAN ESTEBAN QUINTERO PINEDA 8°B

Embed Size (px)

DESCRIPTION

.

Citation preview

Compra venta de autos

Compra Venta AutomvilesMarcaPrecioIva 21 %Precio ContadoInters 10 %Precio Con IntersValor A 24 CuotasValor A 36 Cuota1Chevrolet corsa city$ 39,450,000$ 8,284,500$ 47,734,500$ 4,773,450$ 52,507,950$ 2,187,831$ 1,458,5542Citroen C4$ 63,000,000$ 13,230,000$ 76,230,000$ 7,623,000$ 83,853,000$ 3,493,875$ 2,329,2503Fiat Palio Wekeend$ 54,400,000$ 11,424,000$ 65,824,000$ 6,582,400$ 72,406,400$ 3,016,933$ 2,011,2894Honda Accord$ 37,200,000$ 7,812,000$ 45,012,000$ 4,501,200$ 49,513,200$ 2,063,050$ 1,375,3675Toyota Celica$ 62,900,000$ 13,209,000$ 76,109,000$ 7,610,900$ 83,719,900$ 3,488,329$ 2,325,5536Ford Ranger XLT 4x4$ 66,600,000$ 13,986,000$ 80,586,000$ 8,058,600$ 88,644,600$ 3,693,525$ 2,462,3507Peugeot 306$ 45,000,000$ 9,450,000$ 54,450,000$ 5,445,000$ 59,895,000$ 2,495,625$ 1,663,7508Renault Laguna$ 39,500,000$ 8,295,000$ 47,795,000$ 4,779,500$ 52,574,500$ 2,190,604$ 1,460,4039Suzuki Fun$ 32,590,000$ 6,843,900$ 39,433,900$ 3,943,390$ 43,377,290$ 1,807,387$ 1,204,92510Mitsubishi Lancer $ 39,800,000$ 8,358,000$ 48,158,000$ 4,815,800$ 52,973,800$ 2,207,242$ 1,471,49411Volkswagen Suran$ 29,500,000$ 6,195,000$ 35,695,000$ 3,569,500$ 39,264,500$ 1,636,021$ 1,090,681Totales$ 509,940,000$ 107,087,400$ 617,027,400$ 61,702,740$ 678,730,140$ 28,280,423$ 18,853,615Mayor Precio con interes$ 88,644,60021%10%Menor Precio con Interes$ 39,264,500Promedio Valor en 24 cuotas$ 2,570,948Promedio Valor en 36 Cuotas$ 1,713,965

Proyeccin de aumentos de preciPROYECCION DE AUMENTOS DE PRECIOS2010Diferencia En Pesos2011Diferencia En Pesos2012Diferencia En Pesos2013$ 15,000$ 450$ 15,450$ 773$ 16,223$ 324$ 16,5473%$ 16,550$ 497$ 17,047$ 852$ 17,899$ 358$ 18,2575%$ 17,000$ 510$ 17,510$ 876$ 18,386$ 368$ 18,7532%$ 19,900$ 597$ 20,497$ 1,025$ 21,522$ 430$ 21,952$ 23,275$ 698$ 23,973$ 1,199$ 25,172$ 503$ 25,675$ 23,700$ 711$ 24,411$ 1,221$ 25,632$ 513$ 26,144$ 25,050$ 752$ 25,802$ 1,290$ 27,092$ 542$ 27,633$ 26,950$ 809$ 27,759$ 1,388$ 29,146$ 583$ 29,729$ 31,750$ 953$ 32,703$ 1,635$ 34,338$ 687$ 35,024$ 39,800$ 1,194$ 40,994$ 2,050$ 43,044$ 861$ 43,905$ 43,600$ 1,308$ 44,908$ 2,245$ 47,153$ 943$ 48,096$ 45,200$ 1,356$ 46,556$ 2,328$ 48,884$ 978$ 49,861$ 51,100$ 1,533$ 52,633$ 2,632$ 55,265$ 1,105$ 56,370$ 62,300$ 1,869$ 64,169$ 3,208$ 67,377$ 1,348$ 68,725$ 62,400$ 1,872$ 64,272$ 3,214$ 67,486$ 1,350$ 68,835