MESES INGRESOS % ING DE ALTA % ING DECESOS % INGEnero 89 6% 257 5% 454 15%Febrero 162 10% 1521 32% 554 18%Marzo 115 7% 551 12% 122 4%Abril 128 8% 215 5% 1221 40%Mayo 69 4% 21 0% 21 1%Junio 55 3% 5 0% 55 2%Julio 432 27% 512 11% 121 4%Agosto 39 2% 125 3% 215 7%Septiembre 321 20% 225 5% 212 7%Octubre 5 0% 555 12% 12 0%Noviembre 35 2% 152 3% 35 1%Diciembre 128 8% 544 12% 12 0%TOTAL 1578 100% 4683 100% 3034 100%

Codigo Descripcion Unidades Bruto Descuento IVA Neto TotalC001 ASAS 200 S/. 60.00 S/. 1.20 S/. 10.80 S/. 70.80 S/. 69.60

REFUERZOS 150 S/. 22.50 S/. 0.45 S/. 4.05 S/. 26.55 S/. 26.10 CORDONES 500 S/. 40.00 S/. 0.80 S/. 7.20 S/. 47.20 S/. 46.40 BOLSAS 800 S/. 360.00 S/. 7.20 S/. 64.80 S/. 424.80 S/. 417.60 TAPAS 1900 S/. 950.00 S/. 19.00 S/. 171.00 S/.1,121.00 S/.1,102.00 EMBALAJES 200 S/. 60.00 S/. 1.20 S/. 10.80 S/. 70.80 S/. 69.60 FONDOS 150 S/. 37.50 S/. 0.75 S/. 6.75 S/. 44.25 S/. 43.50

Total S/.1,774.80

PRECIO ARTICULOS Descuentos e IVAASAS S/.0.30 Dto Base 2%REFUERZOS S/.0.15 IVA 18%CORDONES S/.0.08BOLSAS S/.0.45 BRUTO = Numero de Unidades por costo de articuloTAPAS S/.0.50 DESCUENTO = Bruto por Dto Base(2%)EMBALAJES S/.0.30 IGV = 21% del BrutoFONDOS S/.0.25 Neto = Bruto por coll IGV

Total = Neto - Descuento