VALORIZACIÓN N° 07 - SUBCONTRATOS: CONSORCIO VIAL LAMAS

RESUMEN VALORIZACIONES - 2 QUINCENAS

JAVIER S/. 51,007.2

S/. 51,007.2

SUB CONTRATISTA N° 01: JAVIER◘ Valorización anterior: S/. 0.0

Partidas a pagar Descripción Costo/ml Metrado Und TotalMETRADOS TOTALES

ALCANTARILLA Estructura tipo 15 - Jr. 16 de octubre c-3 S/. 158.00 72.6 ml S/. 11,470.80

VEREDA Vereda armada - Jr. Lucas Gonzales S/. 60.00 80 m2 S/. 4,800.00

MURO ARMADO Jr. Lucas Gonzales S/. 98.69 56.89 ml S/. 5,614.47

MARTILLOS Jr. Lucas Gonzales S/. 60.00 15.85 m2 S/. 951.00

JUNTAS ASFALTICAS Zona de obra S/. 4.20 986.5 ml S/. 4,143.30

CUNETA - VEREDA Jr. Felipe Saavedra S/. 87.50 84.6 ml S/. 7,402.50

Reparaciones Zona de obra - Cunetas destruidas por motoniveladora S/. 62.50 50 ml S/. 3,125.00

CUNETA - VEREDA Jr. Felipe Saavedra S/. 87.50 72.53 ml S/. 6,346.38

COMPLETAR TRAMOS Zona de obra - Postes reubicados S/. 87.50 28.56 ml S/. 2,499.00

MARTILLOS Jr. Felipe Saavedra (2) S/. 60.00 30.58 m2 S/. 1,834.80

RAMPAS 03 rampas a demoler y reconstruir - Felipe Saavedra S/. 410.00 3 und S/. 1,230.00

GASTO EN METRADO TOTAL S/. 49,417.25Equipo Martillo electrico S/. 30.00 23 ml S/. 690.00

Equipo Moldes de buzón S/. 30.00 30 ml S/. 900.00

Valorización N°06 S/. 51,007.2

C-6B

T7C-6A

T6C-5B

T5C-5A

T4C-4

T3

C-3

T2

C-2

T1

C-1

GASTOS SEGÚN PLANEAMIENTOMONTO A GASTAR SEGÚN PLAN MONTOS A PAGAR ÚLTIMOS PAGOS

C-1 S/. 50,103.5 S/. 8,563.2T1 S/. 11,759.4 S/. 1,002.5C-2 S/. 25,064.3 S/. 6,453.2T-2 S/. 15,203.4 S/. 833.2C-3 S/. 58,345.9 S/. 6,532.2T-3 S/. 9,402.2 S/. 10,563.2C-4 S/. 20,490.3 S/. 1,005.3T-4 S/. 17,297.5 S/. 7,000.0C-5A S/. 4,974.1 S/. 1,023.1T-5 S/. 12,837.1 S/. 6,583.2C-5B S/. 25,274.0 S/. 4,536.2T-6 S/. 8,626.1 S/. 2,356.2C-6A S/. 14,499.2 S/. 0.0T-7 S/. 28,667.7 S/. 0.0C-6B S/. 11,541.4 S/. 2,356.2TOTAL M.O. S/. 314,086.0 S/. 58,807.7

TOTAL GASTADO TODAS LAS VALORIZACIONES A FECHA 16/07/14

S/. 271,000.3

MONTO A GASTAR> S/. 329,808.0

Volé del Plan S/. 15,722.0