Download xlsx - ECPN

Transcript

Hoja1ESTADO DE CAMBIOS EN EL PATRIMONIO NETO COMPARATIVO CONSOLIDADOAL 31 DE DICIEMPRE DE 2012 Y2011(EXPRESADO EN BOLIVIANOS)CUENTADESCRIPCIONSALDO AL INICIO DEL PERIODOINCREMENTOSDISMINUCIONESSALDO AL FINAL DEL PERIODO20113TOTAL PATRIMONIO5,253,733,661.062,761,044,126.471,734,647,907.146,280,129,880.395,505,650,190.1131PATRIMONIO INSTITUCIONAL4,917,180,326.742368999170.421,311,962,845.075,974,216,652.095,152,959,123.41311CAPITAL 2,277,550,396.89511065790.2943010256.332,745,605,930.852,386,758,938.423111CAPITAL INSTITUCIONAL1,634,264,574.370.001,634,264,574.371,712,627,560.713113TRANSFERENCIAS Y DONACIONES DE CAPITAL154,761,834.2442,754,612.4843,010,256.33154,506,190.39162,182,664.193114AFECTACIONES PATRIMONIALES488,523,988.28468,311,177.810956,835,166.09511,948,713.52313RESERVAS POR REVALOS TCNICOS DE ACTIVOS FIJOS1,936,188,100.5727,502,923.40371,276.391,963,319,747.582,029,028,319.99314AJUSTE GLOBAL DEL PATRIMONIO833,265,005.76013,536.19833,251,469.57873,220,062.79315RESULTADOS-970,587,556.141,547,930,110.221,268,522,462.20-691,179,908.12-1,017,127,229.46RESULTADOS ACUMULADOS EN EJERCICIOS ANTERIORES-1,133,053,767.67608,918,805.72403,840,438.84-927,975,400.79-1,187,383,695.83(RESULTADOS AFECTADOS A CONSTRUC. DE BIENES DE DOMINIO PBLICO)-343,842,174.29343,842,174.29358,373,637.54-358,373,637.54-360,329,406.55RESULTADOS DEL EJERCICIO495,793,690.12585,229,599.76495,793,690.12585,229,599.76519,566,997.56RESULTADOS AFECTADOS POR INVERSIONES NO CAPITALIZABLES10,514,695.709,939,530.4510,514,695.709,939,530.4511,018,875.36316AJUSTE DE CAPITAL266,922,168.0778,717,625.510.00345,639,793.58279,721,086.03317AJUSTE DE RESERVAS PATRIMONIALES573,842,211.59203,782,721.0045,313.96777,579,618.63601,357,945.6432PATRIMONIO PBLICO336,553,334.32392,044,956.05422,685,062.07305,913,228.30352,691,066.70