Sheet1CdigoDescripcin insumoUnidadPrecioCant. RequeridaParcialPresupuestado470101CapatazHH14.121,023.0614,445.6114,255.80470102OperarioHH13.0411,840.33154,397.90154,551.11470103TopografoHH13.04266.803,479.073,482.35470104OficialHH11.6212,466.09144,855.97144,822.93470105PenHH10.0529,364.44295,112.62295,056.11010101Lubricante para Tuberias PVCGAL32.8510.90358.07379.05020007Alambre Negro Recocido # 16KG5.042,049.2810,328.3710,317.06020008Alambre Negro Recocido # 8KG5.042,781.9914,021.2314,032.85020304Clavos de 2" para maderaKG5.0493.31470.28470.23020305Clavo de 3"para maderaKG5.04415.132,092.262,092.39020306Clavo de 4" para MaderaKG5.041,642.858,279.968,265.58020401Hoja de SierraUND4.45218.64972.95971.1202E101Encofrado Metalico para Camara de InspeccinM28.001,707.2613,658.0813,658.05030301Acero Corrugado f'y = 4,200 Kg/cmKG5.043,063.1215,438.1215,480.87040101ARENA FINAM319.007.11135.09136.80040201Arena GruesaM323.00179.324,124.364,090.67040312Yeso (bls. X 20Kg)BLS4.45790.703,518.623,479.04050101Piedra Chancada 1/2"M342.00215.429,047.649,029.66050121Confitillo Tam. Max. 1/4"M335.004,603.11161,108.85161,109.06050501Rotura y Reposicion de Pavimento FlexibleGLB50.003,780.52189,026.00189,026.00210101Cemento Portland Tipo I - MS (BLS.:42.5 Kg.)BLS16.502,473.6640,815.3940,784.68311121Caja C Simple Para DesagueUND16.001,368.0021,888.0021,888.00312102Tapa de CA f'c=210Kg/cm P/Camara de Inspeccin DN 600mm.PZA120.0072.008,640.008,640.00320101Transporte de Materiales y EquiposGLB3,000.001.003,000.003,000.00380101Afirmado T.M. 1"M331.0043.781,357.181,357.06380301Ripio T.M. 1"M335.001,410.8149,378.3549,377.81390500AguaM32.603,527.389,171.199,151.79430101Madera Eucalipto para Encofrado y/o EntibadoP23.405,262.2517,891.6517,865.97430102Madera Tornillo para Encofrado y/o EntibadoP24.0014,527.6758,110.6858,110.69500102Marco y Tapa de CA Para Caja de DesagueUND30.00684.0020,520.0020,520.00500401Marco de F Fdo. P/Camara de Inspeccin DN 600mm.UND165.0072.0011,880.0011,880.00540101Pintura Esmalte SinteticoGAL40.001.2048.0048.00580101Pegamento para Tuberia PVCGAL147.9043.596,446.966,443.36580302Cinta Sealizado P/Limite seguridad de ObraML0.1810,781.191,940.611,950.88730111Tuberia PVC ISO4435 DN 160mm S-20 X 6mUND120.801,023.37123,623.10123,620.48730113TUBERIA PVC ISO4435 DN 250MM S-20 X 6MUND295.1044.2813,067.0313,067.52730114TUBERIA PVC ISO4435 DN 315MM S-20 X 6MUND461.9658.8627,190.9727,190.05730115TUBERIA PVC ISO4435 DN 355MM S-20 X 6MUND593.1543.2025,624.0825,624.80730124Tuberia PVC ISO4435 DN 160mm. S-20 X 6M (Alquiler)ML1.50924.101,386.151,386.15730141Tuberia PVC ISO4435 DN 200mm S-20UND182.78777.76142,158.97142,157.61731102Anillo P/Tuberia PVC ISO4435 DN160mm.UND11.622,052.0023,844.2423,844.24731103Anillo P/Tuberia PVC ISO4435 DN200mm.UND14.76777.7611,479.7411,493.59731104ANILLO P/TUBERIA PVC ISO4435 DN250MMUND21.0444.28931.65932.34731105ANILLO P/TUBERIA PVC ISO4435 DN315MMUND37.3758.862,199.602,200.71731106ANILLO P/TUBERIA PVC ISO4435 DN355MMUND43.9643.201,899.071,898.4073A1C1Cachimba: Silla Yee 200/160MM + Codo 160/45 ISO4435UND41.00610.0025,010.0025,010.0073A1C2CACHIMBA: SILLA YEE 250/160MM + CODO 160/45 ISO4435UND70.0034.002,380.002,380.0073A1C4CACHIMBA: SILLA YEE 315/160MM + CODO 160/45 ISO4435UND95.0040.003,800.003,800.00960501Cono de Fibra de Vidrio Fosforescente P/Sealiz.UND38.0030.001,140.001,140.0096C101Alquiler de Ambiente P/ Oficina - AlmacenGLB3,000.001.003,000.003,000.0096C202CARTEL DE OBRA (3.60 x 2.40m)GLB1,500.002.003,000.003,000.00480102Mezcladora de Concreto T.Trompo 9P3 7HPHM15.00106.781,601.701,602.08480203Compactadora Tipo Pisn VibratoriaHM15.004,127.9261,918.8061,918.53480403Motobomb a Gasolina 12 HP 6" Q