7/25/2019 TASA AMORTIZACIONES
http://slidepdf.com/reader/full/tasa-amortizaciones 1/2
P = 50000
N = 12 MESES
I = 0.03
2 PERIODOS DE GRACIA MUERTOS
2 PERIODO DE GRACIA CON PAGOS DE INTERES
CUOTA EXTRAORDINARIA DE 20000 EN EL PERIODO 8
TIEMPO SALDO AMORTIZACIÓN INTERES CUOTA0 50000 0 0 0
1 51500 0 0 0
2 53045 0 0 0
3 53045 0 1591.35 1591.35
4 53045 0 1591.35 1591.35
5 S/. 49,11.2 S/. 3,433.8 S/. 1,591.4 S/. 5,025.1
S/. 4,0!4.4 S/. 3,53.8 S/. 1,488.3 S/. 5,025.1
! S/. 42,431.5 S/. 3,42.9 S/. 1,382.2 S/. 5,025.1
8 S/. 18,!9.3 S/. 23,!52.2 S/. 1,2!2.9 S/. 5,025.1
9 S/. 14,214.5 S/. 4,44.8 S/. 50.4 S/. 5,025.110 S/. 9,15.8 S/. 4,598.! S/. 42.4 S/. 5,025.1
11 S/. 4,8!9.1 S/. 4,!3.! S/. 288.5 S/. 5,025.1
12 S/. 0.3 S/. 4,8!8.8 S/. 14.4 S/. 5,025.1