1
COSTO TOTAL - S/. 80.00 S/. 80.00 S/. 100.00 S/. 30.00 S/. 24.00 S/. 12.00 S/. 12.00 S/. 3.00 S/. 6.00 S/. 6.00 S/. 353.00 S/. COSTOS VARIABLES (una semana) 20.00 S/. 30.00 S/. 9.00 S/. 60.00 S/. 24.00 S/. 30.00 S/. 50.00 S/. S/. 223.00 PLATOS TENEDORES TAPERS BOLSAS DESGLOSE DE COSTOS INICIALES (INVERSION INICIAL) COSTOS INICIALES (INVERSION INICIAL) DESCRIPCION DE COSTOS DETALLE UNIDADES COSTO POR UNIDAD COMPUTADORA MESAS SILLAS PARRILLA FUENTES 1 0 2 s/. 40.00 8 s/. 10.00 1 s/.100.00 2 S/. 15.00 12 S/. 2.00 MANI QUESO 12 S/. 1.00 4 S/. 3.00 100 S/. 3.00 s/. 10.00 MOVILIDAD PERSONAL 2 2 10kL 6 racimos 3kL 6 6(dias) 1 CUCHILLOS ESPATIULAS CARBON PLATANOS S/. 3.00 S/. 3.00 S/. 2.00 S/. 5.00 s/. 3.00 S/. 4.00 S/. 30.00 IMPREVISTOS S/. - S/. 80.00 S/. 80.00 S/. 100.00 S/. 30.00 S/. 24.00 S/. 12.00 S/. 12.00 S/. 3.00 S/. 6.00 S/. 6.00 0 20 40 60 80 100 120 DESCRIPCION DE COSTOS S/. 20.00 S/. 30.00 S/. 9.00 S/. 60.00 S/. 24.00 S/. 30.00 S/. 50.00 0 10 20 30 40 50 60 70 COSTOS VARIABLES

Presupuesto (1)22222

Embed Size (px)

Citation preview

Page 1: Presupuesto (1)22222

COSTO TOTAL

-S/.

80.00S/.

80.00S/.

100.00S/.

30.00S/.

24.00S/.

12.00S/.

12.00S/.

3.00S/.

6.00S/.

6.00S/.

353.00S/.

COSTOS VARIABLES (una semana)

20.00S/.

30.00S/.

9.00S/.

60.00S/.

24.00S/.

30.00S/.

50.00S/.

S/. 223.00

PLATOS

TENEDORES

TAPERS

BOLSAS

DESGLOSE DE COSTOS INICIALES (INVERSION INICIAL)

COSTOS INICIALES (INVERSION INICIAL)

DESCRIPCION DE COSTOS

DETALLE UNIDADES COSTO POR UNIDAD

COMPUTADORA

MESAS

SILLAS

PARRILLA

FUENTES

1 0

2 s/. 40.00

8 s/. 10.00

1 s/.100.00

2 S/. 15.00

12 S/. 2.00

MANI

QUESO

12 S/. 1.00

4 S/. 3.00

100 S/. 3.00

s/. 10.00

MOVILIDAD

PERSONAL

2

2

10kL

6 racimos

3kL

6

6(dias)

1

CUCHILLOS

ESPATIULAS

CARBON

PLATANOS

S/. 3.00

S/. 3.00

S/. 2.00

S/. 5.00

s/. 3.00

S/. 4.00

S/. 30.00

IMPREVISTOS

S/. -

S/. 80.00 S/. 80.00

S/. 100.00

S/. 30.00 S/. 24.00

S/. 12.00 S/. 12.00

S/. 3.00 S/. 6.00 S/. 6.00

0

20

40

60

80

100

120

DESCRIPCION DE COSTOS

S/. 20.00

S/. 30.00

S/. 9.00

S/. 60.00

S/. 24.00

S/. 30.00

S/. 50.00

0

10

20

30

40

50

60

70

COSTOS VARIABLES