1
COSTO TOTAL S/. 0 S/. 80.00 S/. 80.00 S/. 100.00 S/. 30.00 S/. 24.00 S/. 12.00 S/. 12.00 S/. 3.00 S/. 6.00 S/. 6.00 COSTOS VARIABLES (una semana) S/. 20.00 S/. 30.00 S/. 9.00 S/. 60.00 S/. 24.00 S/. 30.00 S/. 50.00 S/. 576.00 PLATOS TENEDORES TAPERS BOLSAS DESGLOSE DE COSTOS INICIALES (INVERSION INICIAL) COSTOS INICIALES (INVERSION INICIAL) DESCRIPCION DE COSTOS DETALLE UNIDADES COSTO POR UNIDAD COMPUTADORA MESAS SILLAS PARRILLA FUENTES 1 0 2 s/. 40.00 8 s/. 10.00 1 s/.100.00 2 S/. 15.00 12 S/. 2.00 QUESO 12 S/. 1.00 4 S/. 3.00 100 S/. 3.00 s/. 10.00 MOVILIDAD PERSONAL 2 2 10kL 6 racimos 3kL 6 6(dias) 1 CUCHILLOS ESPATIULAS CARBON PLATANOS MANI S/. 3.00 S/. 3.00 S/. 2.00 S/. 5.00 s/. 3.00 S/. 4.00 S/. 30.00 IMPREVISTOS S/. 0 S/. 80.00 S/. 80.00 S/. 100.00 S/. 30.00 S/. 24.00 S/. 12.00 S/. 12.00 S/. 3.00 S/. 6.00 S/. 6.00 S/. 20.00 S/. 30.00 S/. 9.00 S/. 60.00 S/. 24.00 S/. 30.00 S/. 50.00 0 20 40 60 80 100 120 Presupuesto

Presupuesto

Embed Size (px)

Citation preview

Page 1: Presupuesto

COSTO TOTAL

S/. 0

S/. 80.00

S/. 80.00

S/. 100.00

S/. 30.00

S/. 24.00

S/. 12.00

S/. 12.00

S/. 3.00

S/. 6.00

S/. 6.00

COSTOS VARIABLES (una semana)

S/. 20.00

S/. 30.00

S/. 9.00

S/. 60.00

S/. 24.00

S/. 30.00

S/. 50.00

S/. 576.00

PLATOS

TENEDORES

TAPERS

BOLSAS

DESGLOSE DE COSTOS INICIALES (INVERSION INICIAL)

COSTOS INICIALES (INVERSION INICIAL)

DESCRIPCION DE COSTOS

DETALLE UNIDADES COSTO POR UNIDAD

COMPUTADORA

MESAS

SILLAS

PARRILLA

FUENTES

1 0

2 s/. 40.00

8 s/. 10.00

1 s/.100.00

2 S/. 15.00

12 S/. 2.00

QUESO

12 S/. 1.00

4 S/. 3.00

100 S/. 3.00

s/. 10.00

MOVILIDAD

PERSONAL

2

2

10kL

6 racimos

3kL

6

6(dias)

1

CUCHILLOS

ESPATIULAS

CARBON

PLATANOS

MANI

S/. 3.00

S/. 3.00

S/. 2.00

S/. 5.00

s/. 3.00

S/. 4.00

S/. 30.00

IMPREVISTOS

S/. 0

S/. 80.00 S/. 80.00

S/. 100.00

S/. 30.00 S/. 24.00 S/. 12.00

S/. 12.00 S/. 3.00 S/. 6.00

S/. 6.00 S/. 20.00

S/. 30.00

S/. 9.00

S/. 60.00

S/. 24.00 S/. 30.00

S/. 50.00

0

20

40

60

80

100

120

Presupuesto