Libro1

Embed Size (px)

DESCRIPTION

libro

Citation preview

Hoja1Tasa de Interes0.05CUOTAS CONSTANTESNCUOTAINTERESAMORTIZACIONSALDO INSOLUTODEUDA EXTINGUIDA010000.0011970.17500.001470.178529.831470.1721970.17426.491543.686986.153013.8531970.17349.311620.865365.294634.7141970.17268.261701.913663.386336.6251970.17183.171787.001876.388123.6261970.2093.821876.380.0010000.0011821.051821.0510000.00

Hoja2Tasa de Interes0.05CUOTAS DECRECIENTESnCUOTAINTERESAMORTIZACIONSALDO INSOLUTODEUDA EXTINGUIDAAMORTIZACION1666.67010000.0012166.67500.001666.678333.331666.6722083.34416.671666.676666.663333.3432000.00333.331666.674999.995000.0141916.67250.001666.673333.326666.6851833.34166.671666.671666.658333.3561750.0083.331666.67-0.0210000.0211750.021750.0010000.02

Hoja3Tasa de Interes0.05CUOTA DIFERIDAnCUOTAINTERESAMORTIZACIONSALDO INSOLUTODEUDA EXTINGUIDA010000.001211025.0032172.12551.251620.879404.131620.8742172.12470.211701.917702.223322.7852172.12385.111787.015915.215109.7962172.12295.761876.364038.856986.1572172.12201.941970.182068.678956.3382172.12103.432068.69-0.0211025.0213032.722007.7011025.02