3
prestamo 3000000 cuotas 36 interes E interes 2.00% #cuota intereses abono 0 $ - $ - 1 ### $ 57,698.56 $117,698.56 2 ### $ 58,852.53 3 ### $ 60,029.58 4 ### $ 61,230.17 5 ### $ 62,454.77 6 ### $ 63,703.87 7 ### $ 64,977.95 8 ### $ 66,277.51 9 ### $ 67,603.06 10 ### $ 68,955.12 11 ### $ 70,334.22 12 ### $ 71,740.90 13 ### $ 73,175.72 14 ### $ 74,639.24 15 ### $ 76,132.02 16 ### $ 77,654.66 17 ### $ 79,207.76 18 ### $ 80,791.91 19 ### $ 82,407.75 20 ### $ 84,055.90 21 ### $ 85,737.02 22 ### $ 87,451.76 23 ### $ 89,200.80 24 ### $ 90,984.81 25 ### $ 92,804.51 26 ### $ 94,660.60 27 ### $ 96,553.81 28 ### $ 98,484.89 29 ### $100,454.59 30 ### $102,463.68 31 ### $104,512.95 32 ### $106,603.21 33 $8,963.28 $108,735.27 34 $6,788.58 $110,909.98 35 $4,570.38 $113,128.18 36 $2,307.81 $115,390.74

quiz5

Embed Size (px)

DESCRIPTION

tabla analisis cuotas de credito bancario

Citation preview

Hoja1prestamo3000000cuotas36interes Einteres2.00%#cuotainteresesabono valor cuotasaldo final00.00.00.0$3,000,000.001$60,000.00$57,698.56$117,698.56$2,942,301.44$117,698.562$58,846.03$58,852.53$117,698.56$2,883,448.913$57,668.98$60,029.58$117,698.56$2,823,419.334$56,468.39$61,230.17$117,698.56$2,762,189.165$55,243.78$62,454.77$117,698.56$2,699,734.396$53,994.69$63,703.87$117,698.56$2,636,030.527$52,720.61$64,977.95$117,698.56$2,571,052.578$51,421.05$66,277.51$117,698.56$2,504,775.069$50,095.50$67,603.06$117,698.56$2,437,172.0110$48,743.44$68,955.12$117,698.56$2,368,216.8911$47,364.34$70,334.22$117,698.56$2,297,882.6712$45,957.65$71,740.90$117,698.56$2,226,141.7713$44,522.84$73,175.72$117,698.56$2,152,966.0414$43,059.32$74,639.24$117,698.56$2,078,326.8115$41,566.54$76,132.02$117,698.56$2,002,194.7816$40,043.90$77,654.66$117,698.56$1,924,540.1217$38,490.80$79,207.76$117,698.56$1,845,332.3718$36,906.65$80,791.91$117,698.56$1,764,540.4619$35,290.81$82,407.75$117,698.56$1,682,132.7120$33,642.65$84,055.90$117,698.56$1,598,076.8021$31,961.54$85,737.02$117,698.56$1,512,339.7822$30,246.80$87,451.76$117,698.56$1,424,888.0223$28,497.76$89,200.80$117,698.56$1,335,687.2224$26,713.74$90,984.81$117,698.56$1,244,702.4125$24,894.05$92,804.51$117,698.56$1,151,897.9026$23,037.96$94,660.60$117,698.56$1,057,237.3027$21,144.75$96,553.81$117,698.56$960,683.4928$19,213.67$98,484.89$117,698.56$862,198.6029$17,243.97$100,454.59$117,698.56$761,744.0130$15,234.88$102,463.68$117,698.56$659,280.3431$13,185.61$104,512.95$117,698.56$554,767.3932$11,095.35$106,603.21$117,698.56$448,164.1833$8,963.28$108,735.27$117,698.56$339,428.9034$6,788.58$110,909.98$117,698.56$228,518.9235$4,570.38$113,128.18$117,698.56$115,390.7436$2,307.81$115,390.74$117,698.56$0.00

HALLAR UNA EXPRESIN (FORMULA) QUE PERMITA HALLAR EL VALOR DE LA COLUMNA DE ABONOS PARA CUALQUIER #CUOTA, OTRA QUE PERMITA HALLAR LA COLUMNA SALDO FINAL PARA CUALQUIER #CUOTA, Y OTRA PARA LA COLUMNA INTERES, PARA CUALQUIER # DE CUOTA. ES DECIR UNA FORMULA CON LA QUE PODAMOS HALLAR LO ANTERIOR SIN NECESIDAD DE PONERSE A HACER TODA LA TABLA