7/25/2019 PRESAPTO
1/12
CONSTRWWW.CONS
PRESUPUESTO GE
CONSTRUCCION TORRE DE APARTAMENTOS - 5N APTO
URBANIACION REAL - SANT
I.-COSTOS DIRECTOSNO PARTIDAS CANT.
A.- TRABA"OS PRELIMINARES # BA"O NIVEL DE PISO
1.00 DEMOLICIONES
1.01 Demolicin, carga y bote de vivienda existente en terreno240.00
2.00 TRABA"OS PRELIMINARES
2.01 Topografa General !evantamiento planim"trico y altmetrico#$1.#0
2.02 %&arranc&a y replanteo #$1.#0
2.0' (eplanteo Topografico )apatas 1.00
2.04 (eplanteo Topografico %ol*mnas y m*ros 1.00
2.0# +*migacin general #$1.#0
2.0 !etrero en obra -alla *blicitaria 1.00
$.00 MOVIMIENTOS DE TIERRA
'.01 /xcavaciones de f*ndaciones compresor 20.$4
'.02 %arga y bote de material sobrante excav. 1##.$'
'.0' (elleno de reposicin en f*ndaciones 4.1
'.04 (elleno compactado de gran)ote fino 0.20m 14.4
4.00 %ORMIGON ARMADO
4.01 apatas aisladas 1 41.'2
4.02 apatas aisladas 2 12.0
4.0' apatas rampa escaleras 0.0
4.04 apatas de m*ros de 3 de 0.4#m x 0.2#m '.'
4.0# apatas de m*ros de 3 de 0.0m x 0.2#m 1.20
4.0 latea de ascensores 1 .0
4.0$%ol*mnas %1 #.'
4.0%ol*mnas %2 #.1
4.0%ol*mnas %' 0.$$
4.10 *ros /str*ct*rales 1 0.$0
SUB-TOTAL TR
B.- NIVEL N1 - PARQUEOS GENERALES
1.00 %ORMIGON ARMADO
1.01%ol*mnas %1 14.11
1.02%ol*mnas %2 1'.1
1.0'%ol*mnas %' 12.10
1.04 *ros /str*ct*rales 1 2.'0
1.0# (ampas de /scaleras 1.$#
7/25/2019 PRESAPTO
2/12
1.0 -igas /str*ct*rales 5nalisis onderado 22.1
1.0$Dinteles D1 0.1
1.0 !osa /str*ct*ral maci)a de 0.12m 1.
1.0 !osa /str*ct*ral aligerada de 0.20m #.#
2.00 MAMPOSTERIA
2.01 *ros de 3 con bastones '6370.0m .0
2.02 2$.'0
$.00 TERMINACIONES DE SUPER&ICIE
'.01 +rag*ac&e en elementos 8.5. '12.#
'.02 /mpa9ete de me)cla maestreado en paredes interiores$4.20
'.0' /mpa9ete de me)cla maestreado en tec&os #14.'#
'.04'12.#
'.0# %antos y moc&etas '#2.$1
4.00PISOS4.01
2.40
4.0222.1
5.00PUERTAS
#.01 *erta en vidrio flotante en entrada principal !obby2$.0
'.00PINTURA
.01 int*ra 5crilica interior en paredes y tec&os 1,#01.1'
7.00 MISCELANEOS PARQUEOS
$.01 int*ra y delimitacion de par:*eos tipo ii 20.00
$.02 aragomas en par:*eos 20.00
$.0' ortones en &ierro for;ado y p*erta peatonal 22#.$#
$.04 otores para portones 2.00
$.0# 5ceras exteriores estampadas 21.0
SUB-TOTAL NI
C.- NIVEL N2 - 1ER NIVEL APTOS
1.00 %ORMIGON ARMADO1.01%ol*mnas %1 14.11
1.02%ol*mnas %2 1'.1
1.0'%ol*mnas %' 2.02
1.04 *ros /str*ct*rales 1 2.'0
1.0# (ampas de /scaleras 1.$#
1.0 -igas /str*ct*rales 5nalisis onderado 1#.
1.0$Dinteles D1 2.#
1.0 !osa /str*ct*ral maci)a de 0.12m 1.
1.0 !osa /str*ct*ral aligerada de 0.20m 4.4
*ros de 3 con bastones '6370.0m en ver;a frontal yperimetral
/mpa9ete de me)cla maestreado en vigas y col*mnasestr*ct*rales
iso de par:*eo general en 8ormign 5rmado p*lido deespesor 0.1#m
iso en lobby en orcelanato
7/25/2019 PRESAPTO
3/12
1.10 -*elo en !osa /str*ct*ral maci)a de 0.12m #.0$
2.00 MAMPOSTERIA
2.01 *ros de 3 con bastones '6370.0m ##0.4'
$.00 TERMINACIONES DE SUPER&ICIE
'.01 +rag*ac&e en elementos 8.5. 204.40
'.02 /mpa9ete de me)cla maestreado en paredes interiores 0$.#
'.0' /mpa9ete de me)cla maestreado en tec&os 2.0
'.04204.40
'.0# %antos y moc&etas #2.01
4.00 REVESTIMIENTOS
4.01 %er>mica en paredes ba9o principal '4.4
4.02 %eramica en paredes ba9os com*nes '.$0
4.0' %eramica en paredes ba9os visita 12.2
4.04 %eramica en paredes cocinas 10.'0
4.0# %er>micas en paredes lavado y servicio 42.#0
5.00PISOS
#.0122.4
#.022'#.2
#.0' iso cer>mica en ba9o principal .0
#.04 iso cer>mica en ba9o com?n $.
#.0# iso cer>mica en ba9o visita '.0
#.0'.0
'.00PUERTAS
.01 *erta entrada principal en (oble 5lem>n 2.00
.02 *ertas interiores en (oble 5lem>n 1.00
.0' *ertas de closets (oble 5lem>n 1#.0'
.041'$.$1
7.00VENTANAS
$.01 -entanas corredera en 5l*minio blanco y vidrio @l*egreen #'0'.1#
.00COCINA.01 %ocina od*lar Amportada Gabinetes de piso y pared
#$.04
.02 Tope en granito nat*ral .24
.00ESCALERA
.011.00
.021.$#
/mpa9ete de me)cla maestreado en vigas y col*mnasestr*ct*rales
iso en apartamentos orcelanato
7/25/2019 PRESAPTO
4/12
7/25/2019 PRESAPTO
5/12
11.12 (egistro Telefonos 1.00
11.1' (egistro %able T- 1.00
11.14 %alentador el"ctrico de lnea 2.00
11.1# aneles de breaers 24 circ*itos 2.00
11.1 5limentacin el"ctrica general 1.00
12.00 PINTURA
12.01 int*ra 5crilica interior en parede y tec&os 1,'0.#
1$.00MISCELANEOS
1'.01 lafones -% en ba9os y lavado 4.'4
1'.02 @arandas en balcones en &ierro for;ado 1.
SUB-TOTAL NI
SUB-TOTAL NI
SUB-TOTAL NI
SUB-TOTAL NI
SUB-TOTAL NI
D.- E*TERIORES! TERMINACIONES DE TEC%O # MISCELANEOS
1.00 TERMINACIONES DE SUPER&ICIE E*T.
1.01 +rag*ac&e en elementos 8.5. 120.
1.02 /mpa9ete de me)cla maestreado en exteriores con andamios2,4'4.0
1.0' %antos y moc&etas 12.00
2.00 TERMINACIONES DE TEC%O
2.01+ino de tec&o plano 20.0
2.02 abaletas de tec&o #.$#
2.0' Ampermeabili)ante en lona asf>ltica 'mm 20.0
$.00 PINTURA E*TERIOR
'.01 int*ra 5crilica exterior 2,4'4.0
4.00 PISOS E*TERIORES APTOS N2
4.01 isos de exteriores en terra)as aptos E2 #.00
5.00ASCENSOR
#.011.00
'.00 INSTALACIONES SANITARIAS
.01 /xcavaciones sanitarias 1.00
.02 T*beras de arrastre 5E 1.00
.0' T*beras alimentacion ag*a potable 1.00
.04
1.00
7/25/2019 PRESAPTO
6/12
.0#
1.00
.0%isterna ,000 gals 1.00
.0$ %>mara
7/25/2019 PRESAPTO
7/12
COSTO.DOTRUCOSTO.DO
ERAL POR PARTIDAS
(2 APTOS DE 140M2xNIVEL) - 1N PARQUEO (571.50M2)
DOMINGO! DISTRITO NACIONAL
+ec&aK *lio de 201#.
7/25/2019 PRESAPTO
8/12
' (DL1$,$#0.'# (DL'',0.2$' (DL2,#1.#2 (DL#,#01.0' (DL12,#'.# (DL20,'0.#'' (DL14,40.#0 (DL1,'4,04.1 RD/2!7!$0.40
2 (DL4#.0 (DL#,$.2
2 (DL1,0'#.14 (DL2$,2.2 RD/$$5!'0.20
2 (DL#0.#2 (DL1#,$1.4#
2 (DL2#2.42 (DL1$0,11.#2 (DL'0.0' (DL1#,4.4'
2 (DL'0.0' (DL11,$.0! (DL4.40 (DL'',2#.$' RD/5$$!52'.2$
' (DL,$#.$ (DL$21,$$.2
2 (DL1,224.$$ (DL2$,1#.40 RD/74!44.'
2 (DL2#.00 (DL22,'4.2# RD/22!$4.25
2 (DL1''.2$ (DL200,0##.'4 RD/200!055.$4
MED (DL'#0.00 (DL$,000.00MED (DL1,#'4.00 (DL'0,0.002 (DL'2#.00 (DL$','.$#
MED (DL41,#00.00 (DL',000.002 (DL1.'0 (DL14,$1.0 RD/20!7'4.$
EL N1 PARQUEOS GENERALES RD/4!$7!'2.4
' (DL2,$$'. (DL'$$,2.' (DL20,1#.$$ (DL20,#'.40' (DL20,4#0.'$ (DL41,22$.#' (DL14,02.$2 (DL'2,21.4' (DL2,212.0# (DL4#,$1.0' (DL1$,$#0.'# (DL2',2.10' (DL2,#1.#2 (DL1,#.'' (DL12,#'.# (DL20,'0.#'' (DL14,40.#0 (DL$',1.4#
7/25/2019 PRESAPTO
9/12
' (DL1','0#.0$ (DL$,40.1 RD/1!04!752.51
2 (DL4#.0 (DL4#,12. RD/4'5!1'2.
2 (DL#0.#2 (DL10,'2.1
2 (DL2#2.42 (DL22,01.'42 (DL'0.0' (DL102,0$.0
2 (DL'0.0' (DL$$,$$.41! (DL4.40 (DL0,42.# RD/4!'00.'5
2 (DL1,'.' (DL#,02.2$2 (DL1,4.42 (DL#',1$.12 (DL1,4.42 (DL1,$.#02 (DL1,4.42 (DL1#,104.1'
2 (DL4.4 (DL40,'0.## RD/1$!'$$.0'
2 (DL1,224.$$ (DL2$$,#1.$
2 (DL11.#4 (DL4#,1'0.#2 (DL1,#$.# (DL12,1.1$2 (DL1,2#$.'# (DL,#.4#2 (DL1,2#$.'# (DL4,$$$.'
2 (DL1,224.$$ (DL4,#4.1' RD/$54!'20.20
MED (DL24,#00.00 (DL4,000.00MED (DL14,#00.00 (DL21,000.002 (DL41#.00 (DL#,#0.'
2 (DL''.# (DL4,'4.# RD/421!2.7
2 (DL2#.' (DL,#44.4# RD/!544.45
! (DL$,$0.00 (DL4'$,4.02 (DL,#00.00 (DL#,20.00 RD/4'!77'.0
MED (DL1,#$#.12 (DL2,'#2.1
2 (DL1,224.$$ (DL2,14'.'# RD/$0!45.51
7/25/2019 PRESAPTO
10/12
MED (DL10,1.1 (DL#,4$.0
MED (DL10,41.1 (DL20,2.'
MED (DL22,$2$.2' (DL4#,4#4.4
MED (DL20,412.21 (DL40,24.42
MED (DL1,4#.' (DL'$,1.2
MED (DL$,$$2.#' (DL1#,#4#.0
MED (DL10,42$.'' (DL41,$0.'2
MED (DL,$#.00 (DL',#00.00
MED (DL,20.11 (DL12,41.22
MED (DL,2.' (DL1$,#.
MED (DL1,1$.2' (DL','4.4
MED (DL2,0.1# (DL41,$'0.40
MED (DL1,4##.$ (DL2,11.#MED (DL1,$##.# (DL',#11.$0
! (DL1,24#.$ (DL$,4.4
5 (DL2,112.# (DL2,112.#
5 (DL21,14.'0 (DL21,14.'0! (DL1,04#.$# (DL1',1$.4#! (DL4#2.12 (DL11,''.42! (DL1,04#.$# (DL,#.2' RD/47!4.42
MED (DL1,10. (DL'$,$2.12
MED (DL1,1'2.$' (DL24,20.0MED (DL1,44.'2 (DL2,2.4MED (DL1,$4.14 (DL',#2.2MED (DL1,#2. (DL',0#.2MED (DL1,'20.1 (DL#2,0$.0MED (DL2,2#.12 (DL1,04.MED (DL1,20.'2 (DL2,412.4MED (DL1,4'.#4 (DL2,2$.0
MED (DL22.0# (DL$,'$.40MED (DL22.0# (DL$,'$.40
7/25/2019 PRESAPTO
11/12
MED (DL1,##.4# (DL1,##.4#MED (DL1,##.4# (DL1,##.4#MED (DL1,14.# (DL'2,2$.'0MED (DL1,#1.$ (DL','0'.#25 (DL4,4#$.1# (DL4,4#$.1# RD/$22!47.7
2 (DL1''.2$ (DL1',.4 RD/1$!.'4
2 (DL$.#0 (DL'2,$.2 (DL'2#.00 (DL#4,21.$# RD/7!720.44
EL N2 - 1ER NIVEL APTOS RD/5!5$0!5'$.51
EL N$ - 2DO NIVEL APTOS RD/5!5$0!5'$.51
EL N4 - $ER NIVEL APTOS RD/5!5$0!5'$.51
EL N5 - 4TO NIVEL APTOS RD/5!5$0!5'$.51
EL N' - 5TO NIVEL APTOS RD/5!5$0!5'$.51
2 (DL#0.#2 (DL,110.0
2 (DL4'4.4 (DL1,0#$,#2.! (DL4.40 (DL11,4.40 RD/1!075!5.1
2 (DL4#$. (DL1'2,4#.04! (DL122.'' (DL10,4.02 (DL00.00 (DL1$4,04.00 RD/$17!$2.4
2 (DL24$.2$ (DL01,$$.4' RD/'01!77.4$
2 (DL1,#2.2$ (DL12,$.# RD/12!7.5
MED (DL1,'2,$4.20 (DL1,'2,$4.20 RD/1!$2!7'4.20
5 (DL'2,112.$ (DL'2,112.$5 (DL$,#2#.40 (DL$,#2#.405 (DL',$##.2# (DL',$##.2#
MED (DL121,12#.$' (DL121,12#.$'
7/25/2019 PRESAPTO
12/12
5 (DL'1,$. (DL'1,$.MED (DL'1,14.2 (DL'1,14.2MED (DL12,#$.$0 (DL12,#$.$0MED (DL41,$##.00 (DL41,$##.00
MED (DL,$##.41 (DL,$##.41 RD/55!20.22
5 (DL2,$##.10 (DL2,$##.105 (DL,$4#.' (DL,$4#.'
5 (DL0,$.2 (DL0,$.2
5 (DL1,'1,##.00 (DL1,'1,##.005 (DL'0,$'4.' (DL'0,$'4.' RD/1!5$!0'.2
5 (DL41,4$.2' (DL41,4$.2'
5 (DL2,#.4# (DL2,#.4#5 (DL124,4'$. (DL124,4'$.5 (DL1#,1.1 (DL1#,1.1
5 (DL1#,1.1 (DL1#,1.1 RD/50!70.1
ERIORES # MISCELANEOS RD/7!447!0$.2
DIRECTOS RD/$7!14'!51.40
N RD$3,714,651.94
N RD$928,662.99N RD$742,930.39
N RD$1,337,274.70
N RD$371,465.19
N RD$928,662.99
N RD$742,930.39
INDIRECTOS RD/!7''!57.5
RD/45!1$!07.
OR M2 APARTAMENTOS (1!45M2) RD/$0!17.1
#2 THT5! G/E/(5! E/TH I 1,4#m2
Recommended