30
The Organization of American States / La Organización de los Estados Americanos FONDOS ESPECÍFICOS ‐ Resumen por Capítulo Estados de Variación en el Saldo de los Fondos Del 01 de enero de 2020 al 29 de febrero de 2020

FONDOS ESPECÍFICOS ‐ Resumen por Capítulo · 2020-03-26 · FONDOS ESPECÍFICOS ‐ Resumen por Capítulo Estados de Variación en el Saldo de los Fondos Del 01 de enero de 2020

  • Upload
    others

  • View
    13

  • Download
    0

Embed Size (px)

Citation preview

  • The Organization of American States / La Organización de los Estados Americanos

    FONDOS ESPECÍFICOS ‐ Resumen por Capítulo

    Estados de Variación en el Saldo de los FondosDel 01 de enero de 2020 al 29 de febrero de 2020

  • The Organization of American States / La Organización de los Estados Americanos

    FONDOS ESPECÍFICOS ‐ Resumen por Capítulo (en USD)Estados de Variación en el Saldo de los Fondos Preliminar y no auditadoDel 01 de enero de 2020 al 29 de febrero de 2020

    CapítuloSaldo en efectivo al01 de ene. de 2020 Contribuciones Transferencias Intereses

    Reembolsos y otros ingresos Desembolsos Variación neta

    Saldo en efectivo al29 de feb. de 2020 Obligaciones

    Saldo de fondo al29 de feb. de 2020

    Capítulo 1 ‐ Secretario General                           272,812                              ‐                          (66)                             ‐                              ‐                 156,521               (156,587)                          116,226                 124,320                              (8,094)Capítulo 2 ‐ Secretario General Adjunto                           191,580                   96,798                          (15)                             ‐                      5,080                   74,448                   27,416                           218,996                 259,447                            (40,451)Capítulo 3 ‐ Organismos Principales y Especializados                        3,359,622                 153,186                   79,005                              ‐                           80              1,217,796               (985,525)                       2,374,097              2,738,712                         (364,614)Capítulo 4 ‐ Consejería Estratégica para el Des. Org. y la Gestión por Resultados                           436,972                   57,000                       (709)                             ‐                              ‐                   51,624                      4,667                           441,639                 117,470                           324,168 Capítulo 5 ‐ Secretaría de Acceso a Derechos y Equidad                           244,452                              ‐                   68,700                              ‐                           35                   26,910                   41,825                           286,277                   45,031                           241,246 Capítulo 6 ‐ Secretaría para el Fortalecimiento de la Democracia                        9,940,299              2,608,179                 283,735                              ‐                   62,538              4,316,290            (1,361,838)                       8,578,461              3,582,020                        4,996,441 Capítulo 7 ‐ Secretaría Ejecutiva para el Desarrollo Integral                     14,111,040                 258,354                         710                              ‐                            (1)                654,407               (395,344)                    13,715,696              1,369,250                     12,346,446 Capítulo 8 ‐ Secretaría de Seguridad Multidimensional                     15,970,847                 909,232                   51,394                              ‐                  (81,040)             1,906,279            (1,026,693)                    14,944,154              3,752,802                     11,191,352 Capítulo 9 ‐ Secretaría de Asuntos Hemisféricos                           127,211                   73,310                              ‐                              ‐                      7,587                 188,226               (107,329)                            19,882                 211,076                         (191,194)Capítulo 10 ‐ Secretaría de Asuntos Jurídicos                        1,502,330                              ‐                   34,350                              ‐                              ‐                   58,415                  (24,065)                       1,478,265                 320,976                        1,157,289 Capítulo 11 ‐ Secretaría de Administración y Finanzas                           112,682                   19,487                              ‐                              ‐                              ‐                   29,731                  (10,244)                          102,438                   66,384                             36,054 Capítulo 12 ‐ Infraestructura Básica y Costos Comunes                             13,030                              ‐                              ‐                              ‐                              ‐                      6,812                    (6,812)                              6,218                              ‐                               6,218 Capítulo 13 ‐ Cuerpos de Control y Supervisión                               2,990                   15,750                              ‐                              ‐                              ‐                              ‐                   15,750                             18,740                      9,791                               8,949 Otros                        9,836,269                         238               (517,104)                             ‐                             3                   10,000               (526,863)                       9,309,407                 283,939                        9,025,468 GRAN TOTAL 56,122,137                   4,191,535           ‐                           ‐                           (5,718)                   8,697,460           (4,511,642)         51,610,495                  12,881,218        38,729,277                 

    Página 2 of 30

  • The Organization of American States / La Organización de los Estados Americanos

    FONDOS ESPECÍFICOS ‐ Resumen por Capítulo y Subprograma

    Estados de Variación en el Saldo de los FondosDel 01 de enero de 2020 al 29 de febrero de 2020

  • The Organization of American States / La Organización de los Estados Americanos

    FONDOS ESPECÍFICOS ‐ Resumen por Capítulo y Subprograma (en USD)Estados de Variación en el Saldo de los Fondos Preliminar y no auditadoDel 01 de enero de 2020 al 29 de febrero de 2020

    Capítulo / subprogramaSaldo en efectivo al01 de ene. de 2020 Contribuciones Transferencias Intereses

    Reembolsos y otros ingresos Desembolsos Variación neta

    Saldo en efectivo al29 de feb. de 2020 Obligaciones

    Saldo de fondo al29 de feb. de 2020

    CAPÍTULO 1 ‐ SECRETARIO GENERALOficina del Secretario General (14A)                          272,812                               ‐                          (66)                              ‐                                ‐                 156,521                (156,587)                          116,226                 124,320                              (8,094)

    CAPÍTULO 2 ‐ SECRETARIO GENERAL ADJUNTOOficina del Secretario General Adjunto (24A)                         (306,744)                     3,590                          (15)                              ‐                                ‐                      9,517                    (5,942)                         (312,686)                     9,971                          (322,657)Oficina de la Secretaría de la Asamblea General, la Reunión de Consulta, el Consejo Permanente y Órganos Subsidiarios (24B)

                                      464                                ‐                                ‐                                ‐                                ‐                                ‐                                ‐                                    464                             14                                    450 

    Oficina de Coordinación de las Oficinas y Unidades de la Secretaría General en los Estados Miembros (24C)

                              403,364                     93,208                                ‐                                ‐                       1,187                     64,037                     30,358                            433,722                  221,823                            211,899 

    Conferencias y Reuniones (24D)                             56,323                               ‐                               ‐                               ‐                                ‐                               ‐                               ‐                              56,323                         179                              56,144 Asamblea General Ordinaria (24E)                               8,037                               ‐                               ‐                               ‐                                ‐                               ‐                               ‐                                8,037                      4,546                                3,491 Reuniones del Consejo Permanente (24F)                             30,137                               ‐                               ‐                               ‐                       3,893                         894                      2,999                              33,136                    22,914                              10,223 

    TOTAL CAPÍTULO 2 191,580                         96,798                 (15)                        ‐                            5,080                     74,448                 27,416                 218,996                         259,447               (40,451)                          

    CAPÍTULO 3 ‐ ORGANISMOS PRINCIPALES Y ESPECIALIZADOSSecretaría Ejecutiva de la Comisión Interamericana de Derechos Humanos (CIDH) (34B)                       2,291,468                    89,410                    79,005                               ‐                             80              1,088,883                (920,388)                       1,371,081              2,216,572                          (845,491)Secretaría de la Comisión Interamericana de Mujeres (CIM) (34C)                          260,881                    20,212                               ‐                               ‐                                ‐                    93,508                  (73,296)                          187,585                 307,185                          (119,599)Dirección General del Instituto Interamericano del Niño, la Niña y Adolescentes (34D)                             16,359                               ‐                               ‐                               ‐                                ‐                               ‐                               ‐                              16,359                               ‐                              16,359 Comité Jurídico Interamericano (CJI) (34E)                             12,000                               ‐                               ‐                               ‐                                ‐                               ‐                               ‐                              12,000                               ‐                              12,000 Secretaría de la Comisión Interamericana de Telecomunicaciones (CITEL) (34F)                          778,914                    43,564                               ‐                               ‐                                ‐                    35,405                      8,159                           787,073                 214,956                           572,117 

    TOTAL CAPÍTULO 3 3,359,622                     153,186               79,005                 ‐                            80                          1,217,796           (985,525)             2,374,097                     2,738,712           (364,614)                       

    CAPÍTULO 4 ‐ CONSEJERÍA ESTRATÉGICA PARA EL DES. ORG. Y LA GESTIÓN POR RESULTADOSOficina del Consejero Estratégico para Desarrollo Organizacional y Gestión por Resultados (44A)

                                 52,190                     57,000                                ‐                                ‐                                ‐                     20,424                     36,576                               88,766                     20,764                               68,002 

    Departamento de Planificación y Evaluación (44B)                          369,722                               ‐                        (709)                              ‐                                ‐                    31,200                  (31,909)                          337,813                    96,706                           241,107 Departamento de Prensa y Comunicación (44C)                               2,617                               ‐                               ‐                               ‐                                ‐                               ‐                               ‐                                2,617                               ‐                                2,617 Departamento de Relaciones Externas e Institucionales (44E)                             12,443                               ‐                               ‐                               ‐                                ‐                               ‐                               ‐                              12,443                               ‐                              12,443 

    TOTAL CAPÍTULO 4 436,972                         57,000                 (709)                     ‐                            ‐                             51,624                 4,667                   441,639                         117,470               324,168                         

    CAPÍTULO 5 ‐ SECRETARÍA DE ACCESO A DERECHOS Y EQUIDADSecretaría de Acceso a Derechos y Equidad (54A)                               6,658                               ‐                               ‐                               ‐                                ‐                               ‐                               ‐                                6,658                      2,358                                4,300 Departamento de Inclusión Social (54B)                          237,794                               ‐                    68,700                               ‐                             35                    26,910                    41,825                           279,619                    42,673                           236,946 

    TOTAL CAPÍTULO 5 244,452                         ‐                            68,700                 ‐                            35                          26,910                 41,825                 286,277                         45,031                 241,246                         

    CAPÍTULO 6 ‐ SECRETARÍA PARA EL FORTALECIMIENTO DE LA DEMOCRACIASecretaría de Fortalecimiento de la Democracia (64A)                          400,348              1,056,708                               ‐                               ‐                          152                 124,620                 932,240                        1,332,588                 314,538                        1,018,051 Departamento para la Cooperación y Observación Electoral (64C)                          623,471                         325                 249,385                               ‐                       2,039                 664,475                (412,727)                          210,745                 340,745                          (130,000)Departamento de Sustentabilidad Democrática y Misiones Especiales (64D)                       8,916,480              1,551,146                    34,350                               ‐                     60,347              3,527,195            (1,881,352)                       7,035,128              2,926,737                        4,108,390 

    TOTAL CAPÍTULO 6 9,940,299                     2,608,179           283,735               ‐                            62,538                   4,316,290           (1,361,838)          8,578,461                     3,582,020           4,996,441                     

    CAPÍTULO 7 ‐ SECRETARÍA EJECUTIVA PARA EL DESARROLLO INTEGRALSecretaría Ejecutiva de Desarrollo Integral (74A)                       5,883,371                               ‐                 548,219                               ‐                                ‐                    21,998                 526,222                        6,409,592                    29,329                        6,380,263 Departamento de Desarrollo Económico (74C)                       2,329,936                    74,314                (395,946)                              ‐                             (1)                166,950                (488,583)                       1,841,353                 373,013                        1,468,341 Departamento de Desarrollo Humano, Educación y Empleo (74D)                       2,235,933                    43,538                  (80,504)                              ‐                                ‐                 111,804                (148,769)                       2,087,164                 139,702                        1,947,462 Reuniones Ministeriales CIDI y Comisiones Interamericanas (74F)                             68,804                               ‐                               ‐                               ‐                                ‐                               ‐                               ‐                              68,804                      2,893                              65,911 Secretaría de la Comisión Interamericana de Puertos (74G)                          534,604                    12,975                      8,307                               ‐                                ‐                    32,599                  (11,317)                          523,287                 223,054                           300,233 Departamento de Desarrollo Sostenible (74I)                       3,058,392                 127,527                  (79,367)                              ‐                                ‐                 321,057                (272,897)                       2,785,496                 601,260                        2,184,236 

    TOTAL CAPÍTULO 7 14,111,040                   258,354               710                       ‐                            (1)                           654,407               (395,344)             13,715,696                   1,369,250           12,346,446                   

    CAPÍTULO 8 ‐ SECRETARÍA DE SEGURIDAD MULTIDIMENSIONALSecretaría de Seguridad Multidimensional (84A)                             15,348                               ‐                               ‐                               ‐                                ‐                         395                        (395)                             14,953                            20                              14,933 Secretaría del Comité Interamericano contra el Terrorismo (CICTE) (84D)                       1,034,568                 322,740                        (131)                              ‐                          736                 467,205                (143,860)                          890,707                 939,947                            (49,240)Departamento de Seguridad Pública (84E)                          930,677                 214,923                               ‐                               ‐                   (83,793)                676,590                (545,459)                          385,218              1,044,221                          (659,003)Reuniones de Seguridad Multidimensional (84F)                          127,731                    77,046                               ‐                               ‐                                ‐                    37,174                    39,872                           167,603                    17,073                           150,531 Secretaría Ejecutiva de la Comisión Interamericana para el Control del Abuso de Drogas (CICAD) (84G)

                         10,917,703                  294,523                     51,525                                ‐                       1,827                  650,773                 (302,898)                      10,614,805               1,347,833                         9,266,972 

    Departamento Contra la Delincuencia Organizada Transnacional (84H)                       2,944,820                               ‐                               ‐                               ‐                          190                    74,143                  (73,953)                       2,870,867                 403,708                        2,467,158 TOTAL CAPÍTULO 8 15,970,847                   909,232               51,394                 ‐                            (81,040)                  1,906,279           (1,026,693)          14,944,154                   3,752,802           11,191,352                   

    Página 4 of 30

  • The Organization of American States / La Organización de los Estados Americanos

    FONDOS ESPECÍFICOS ‐ Resumen por Capítulo y Subprograma (en USD)Estados de Variación en el Saldo de los Fondos Preliminar y no auditadoDel 01 de enero de 2020 al 29 de febrero de 2020

    Capítulo / subprogramaSaldo en efectivo al01 de ene. de 2020 Contribuciones Transferencias Intereses

    Reembolsos y otros ingresos Desembolsos Variación neta

    Saldo en efectivo al29 de feb. de 2020 Obligaciones

    Saldo de fondo al29 de feb. de 2020

    CAPÍTULO 9 ‐ SECRETARÍA DE ASUNTOS HEMISFÉRICOSDepartamento para la Gestión Pública Efectiva (94B)                          269,711                               ‐                               ‐                               ‐                                ‐                 109,568                (109,568)                          160,143                    86,488                              73,655 Iniciativas Hemisféricas y Diplomacia Pública (94C)                               3,173                      1,000                               ‐                               ‐                                ‐                         195                         805                                3,978                         704                                3,274 Museo de Arte de las Américas (94D)                               7,734                               ‐                               ‐                               ‐                       7,587                      6,357                      1,230                                8,964                      1,403                                7,562 Secretaría de Cumbres (94E)                         (187,863)                   72,310                               ‐                               ‐                                ‐                    68,594                      3,716                          (184,147)                115,480                          (299,627)Biblioteca Colón (94F)                             34,455                               ‐                               ‐                               ‐                                ‐                      3,512                    (3,512)                             30,943                      7,001                              23,942 

    TOTAL CAPÍTULO 9 127,211                         73,310                 ‐                            ‐                            7,587                     188,226               (107,329)             19,882                           211,076               (191,194)                       

    CAPÍTULO 10 ‐ SECRETARÍA DE ASUNTOS JURÍDICOSDepartamento de Derecho Internacional (104C)                                  760                               ‐                               ‐                               ‐                                ‐                            30                          (30)                                  730                         440                                   290 Departamento de Cooperación Jurídica (104E)                       1,501,569                               ‐                    34,350                               ‐                                ‐                    58,385                  (24,035)                       1,477,534                 320,536                        1,156,999 

    TOTAL CAPÍTULO 10 1,502,330                     ‐                            34,350                 ‐                            ‐                             58,415                 (24,065)                1,478,265                     320,976               1,157,289                     

    CAPÍTULO 11 ‐ SECRETARÍA DE ADMINISTRACIÓN Y FINANZASDepartamento de Servicios Financieros (114C)                          112,682                    19,487                               ‐                               ‐                                ‐                    29,731                  (10,244)                          102,438                    66,384                              36,054 

    CAPÍTULO 12 ‐ INFRAESTRUCTURA BÁSICA Y COSTOS COMUNESAdministración y Mantenimiento de Edificios (124D)                             13,030                               ‐                               ‐                               ‐                                ‐                      6,812                    (6,812)                               6,218                               ‐                                6,218 

    CAPÍTULO 13 ‐ CUERPOS DE CONTROL Y SUPERVISIÓNSecretaría del Tribunal Administrativo de la OEA (TRIBAD) (133A)                               2,990                    15,750                               ‐                               ‐                                ‐                               ‐                    15,750                              18,740                      9,791                                8,949 

    OTROSResolución CP 831/2002                       4,328,265                               ‐                               ‐                               ‐                               3                    10,000                    (9,997)                       4,318,269                 283,939                        4,034,330 Fondo de Cooperación con América Latina y el Caribe                          221,116                               ‐                               ‐                               ‐                                ‐                               ‐                               ‐                           221,116                               ‐                           221,116 Fondo I‐A Asistencia para Emergencia (FONDEM)                               5,401                               ‐                               ‐                               ‐                                ‐                               ‐                               ‐                                5,401                               ‐                                5,401 Fondo Oliver Jackman                          163,539                               ‐                               ‐                               ‐                                ‐                               ‐                               ‐                           163,539                               ‐                           163,539 Interés a reembolsar al USINL                             31,466                               ‐                               ‐                               ‐                                ‐                               ‐                               ‐                              31,466                               ‐                              31,466 Reconciliación y cancelación de cuentas                             79,993                               ‐                            (2)                              ‐                                ‐                               ‐                            (2)                             79,991                               ‐                              79,991 Fondos sin Programar                       5,006,490                         238                (517,102)                              ‐                                ‐                               ‐                (516,864)                       4,489,625                               ‐                        4,489,625 

    TOTAL OTROS 9,836,269                     238                       (517,104)             ‐                            3                            10,000                 (526,863)             9,309,407                     283,939               9,025,468                     

    GRAN TOTAL 56,122,137                  4,191,535           ‐                           ‐                           (5,718)                    8,697,460           (4,511,642)          51,610,495                  12,881,218         38,729,277                   

    Página 5 of 30

  • The Organization of American States / La Organización de los Estados Americanos

    FONDOS ESPECÍFICOS ‐ Por actividad

    Estados de Variación en el Saldo de los FondosDel 01 de enero de 2020 al 29 de febrero de 2020

  • The Organization of American States / La Organización de los Estados Americanos

    FONDOS ESPECÍFICOS ‐ Por actividad (en USD)Estados de Variación en el Saldo de los Fondos Preliminar y no auditadoDel 01 de enero de 2020 al 29 de febrero de 2020

    Capítulo / subprograma / actividadSaldo en efectivo al01 de ene. de 2020 Contribuciones Transferencias Intereses

    Reembolsos y otros ingresos Desembolsos Variación neta

    Saldo en efectivo al29 de feb. de 2020 Obligaciones

    Saldo de fondo al29 de feb. de 2020

    CAPÍTULO 1 ‐ SECRETARIO GENERALOficina del Secretario General (14A)Conferencia DDHH en Cuba (1,546)                             ‐                            (66)                        ‐                            ‐                             3,251                   (3,317)                  (4,863)                            2,656                   (7,519)                            Crisis en Venezuela 268                                  ‐                            ‐                            ‐                            ‐                             ‐                            ‐                            268                                 30                         238                                 Crisis Humanitaria de Venezuela. 485,000                          ‐                            ‐                            ‐                            ‐                             63,050                 (63,050)                421,950                         ‐                            421,950                         Grupo de Trabajo sobre Venezuela (242,954)                        ‐                            ‐                            ‐                            ‐                             56,069                 (56,069)                (299,024)                       92,604                 (391,628)                       Misión de Alto Nivel ‐ Venezuela (106,345)                        ‐                            ‐                            ‐                            ‐                             ‐                            ‐                            (106,345)                       ‐                            (106,345)                       Observatorio para democracia 122,692                          ‐                            ‐                            ‐                            ‐                             24,000                 (24,000)                98,692                           24,000                 74,692                           Operacions de Emb. De Ven. 10,006                            ‐                            ‐                            ‐                            ‐                             5,000                   (5,000)                  5,006                             5,000                   6                                     SG Eventos 5,692                              ‐                            ‐                            ‐                            ‐                             5,151                   (5,151)                  542                                 30                         512                                 

    TOTAL CAPÍTULO 1 272,812                          ‐                            (66)                        ‐                            ‐                             156,521               (156,587)             116,226                         124,320               (8,094)                            

    CAPÍTULO 2 ‐ SECRETARIO GENERAL ADJUNTOOficina del Secretario General Adjunto (24A)Evento Mes Herencia Africana 2017 1,547                              ‐                            ‐                            ‐                            ‐                             ‐                            ‐                            1,547                             ‐                            1,547                             Observación Militar Honduras ‐ El Salvador (363,508)                        ‐                            ‐                            ‐                            ‐                             ‐                            ‐                            (363,508)                       ‐                            (363,508)                       Programa MOEA 55,217                            3,590                   (15)                        ‐                            ‐                             9,517                   (5,942)                  49,275                           9,971                   39,303                           

    Total Subprograma (24A) (306,744)                        3,590                   (15)                        ‐                            ‐                             9,517                   (5,942)                  (312,686)                       9,971                   (322,657)                       

    Oficina de la Secretaría de la Asamblea General, la Reunión de Consulta, el Consejo Permanente y Órganos Subsidiarios (24B)Conferencias sin Programar 464                                  ‐                            ‐                            ‐                            ‐                             ‐                            ‐                            464                                 14                         450                                 

    Oficina de Coordinación de las Oficinas y Unidades de la Secretaría General en los Estados Miembros (24C)Acuerdo de Servicios OGSMS PADF (2,902)                             13,481                 ‐                            ‐                            ‐                             1,551                   11,930                 9,028                             150                       8,879                             COGSMS Conocimiento administrativo 13,920                            ‐                            ‐                            ‐                            ‐                             ‐                            ‐                            13,920                           12,000                 1,920                             COGSMS Ext. Espacio Compartido 628                                  ‐                            ‐                            ‐                            ‐                             ‐                            ‐                            628                                 ‐                            628                                 Costo de Espacio Compartido Bahamas 1,314                              ‐                            ‐                            ‐                            ‐                             ‐                            ‐                            1,314                             ‐                            1,314                             Costo de Espacio Compartido Belice 234                                  ‐                            ‐                            ‐                            ‐                             ‐                            ‐                            234                                 ‐                            234                                 Costo de Espacio Compartido Costa Rica 2,248                              ‐                            ‐                            ‐                            ‐                             ‐                            ‐                            2,248                             876                       1,372                             Desarr Impul Comunidad COGSMS (135)                                6,035                   ‐                            ‐                            ‐                             5,900                   135                       ‐                                      490                       (490)                               Oficinas en los Estados Miembros (Fondo 118) 392,462                          67,258                 ‐                            ‐                            1,187                    54,556                 13,889                 406,351                         207,437               198,914                         Pequeños Subsidios Haití COGSMS. (4,405)                             6,435                   ‐                            ‐                            ‐                             2,030                   4,405                   ‐                                      870                       (870)                               

    Total Subprograma (24C) 403,364                          93,208                 ‐                            ‐                            1,187                    64,037                 30,358                 433,722                         221,823               211,899                         

    Conferencias y Reuniones (24D)DADIN‐X‐Reunión de la D.A.D de los Indígenas  40,192                            ‐                            ‐                            ‐                            ‐                             ‐                            ‐                            40,192                           ‐                            40,192                           III Asistencia Mutua de Expertos contra el Crimen 11,710                            ‐                            ‐                            ‐                            ‐                             ‐                            ‐                            11,710                           ‐                            11,710                           Reunión Grupo Trabajo REMJA X 3,727                              ‐                            ‐                            ‐                            ‐                             ‐                            ‐                            3,727                             ‐                            3,727                             Servicios Impresión ‐ Reuniones y Conferencias 694                                  ‐                            ‐                            ‐                            ‐                             ‐                            ‐                            694                                 179                       515                                 

    Total Subprograma (24D) 56,323                            ‐                            ‐                            ‐                            ‐                             ‐                            ‐                            56,323                           179                       56,144                           

    Asamblea General Ordinaria (24E)Asamble General 2019 Colombia 8,037                              ‐                            ‐                            ‐                            ‐                             ‐                            ‐                            8,037                             4,546                   3,491                             

    Reuniones del Consejo Permanente (24F)Reunión de Consulta 2019 24,782                            ‐                            ‐                            ‐                            3,893                    ‐                            3,893                   28,675                           20,433                 8,242                             Reunión del Consejo Permanente 5,355                              ‐                            ‐                            ‐                            ‐                             894                       (894)                     4,461                             2,480                   1,980                             

    Total Subprograma (24F) 30,137                            ‐                            ‐                            ‐                            3,893                    894                       2,999                   33,136                           22,914                 10,223                           TOTAL CAPÍTULO 2 191,580                          96,798                 (15)                        ‐                            5,080                    74,448                 27,416                 218,996                         259,447               (40,451)                          

    CAPÍTULO 3 ‐ ORGANISMOS PRINCIPALES Y ESPECIALIZADOSSecretaría Ejecutiva de la Comisión Interamericana de Derechos Humanos (CIDH) (34B)Derechos Mujeres y Niñas (58,302)                           ‐                            ‐                            ‐                            ‐                             1,800                   (1,800)                  (60,102)                          26,000                 (86,103)                          Fondo Asistencia Legal Sist. IA Derechos Humanos 135                                  ‐                            ‐                            ‐                            ‐                             ‐                            ‐                            135                                 ‐                            135                                 Fort. combate disc. estructural racial 54,783                            ‐                            ‐                            ‐                            ‐                             4,000                   (4,000)                  50,783                           9,406                   41,377                           Fort. SIDH Triangulo/Nicaragua 106,598                          ‐                            ‐                            ‐                            ‐                             22,000                 (22,000)                84,598                           13,244                 71,354                           GIEI Nicaragua 10,072                            ‐                            ‐                            ‐                            ‐                             ‐                            ‐                            10,072                           ‐                            10,072                           Inc. Efec. CIDH 2018‐2020 (1,065,676)                     ‐                            ‐                            ‐                            263                        423,285               (423,022)             (1,488,697)                    902,098               (2,390,795)                   Libertad de Expresión 2018‐2021 321,495                          ‐                            ‐                            ‐                            ‐                             68,625                 (68,625)                252,871                         101,940               150,931                         Mecanismo Especial MC‐409‐14 715,379                          ‐                            (350,000)             ‐                            ‐                             47,090                 (397,090)             318,288                         33,851                 284,438                         Obj 1. Promover justicia 568,156                          ‐                            197,875               ‐                            ‐                             92,683                 105,192               673,347                         349,186               324,161                         

    Página 7 of 30

  • The Organization of American States / La Organización de los Estados Americanos

    FONDOS ESPECÍFICOS ‐ Por actividad (en USD)Estados de Variación en el Saldo de los Fondos Preliminar y no auditadoDel 01 de enero de 2020 al 29 de febrero de 2020

    Capítulo / subprograma / actividadSaldo en efectivo al01 de ene. de 2020 Contribuciones Transferencias Intereses

    Reembolsos y otros ingresos Desembolsos Variación neta

    Saldo en efectivo al29 de feb. de 2020 Obligaciones

    Saldo de fondo al29 de feb. de 2020

    Obj 2. Capacidad Monitoreo 439,535                          6,000                   621                       ‐                            (263)                      96,746                 (90,388)                349,147                         165,905               183,242                         Obj 3. Capacidades Defensa y Protección 28,354                            ‐                            ‐                            ‐                            ‐                             12,004                 (12,004)                16,350                           8,529                   7,821                             Obj 4. Fortalecer Coop. SIDH 83,270                            ‐                            ‐                            ‐                            ‐                             1,196                   (1,196)                  82,074                           78,632                 3,441                             Obj 5. Gestion Inst. CIDH 84,890                            ‐                            193,002               ‐                            80                          9,858                   183,224               268,114                         97,073                 171,041                         Obj 6  ‐ Recomendaciones CIDH 509,101                          83,410                 255,884               ‐                            ‐                             130,201               209,093               718,194                         378,071               340,123                         Plan Estratégico ‐ Fondos Generales 410,244                          ‐                            (296,761)             ‐                            ‐                             116,997               (413,758)             (3,515)                            ‐                            (3,515)                            Programa 1 ‐ Dirección en Leyes 145                                  ‐                            ‐                            ‐                            ‐                             ‐                            ‐                            145                                 145                       ‐                                      Programa 2 ‐ Sist. Petición Individual 2,896                              ‐                            ‐                            ‐                            ‐                             ‐                            ‐                            2,896                             ‐                            2,896                             Programa 4 ‐ 4.3 Afro‐descendientes 172                                  ‐                            ‐                            ‐                            ‐                             ‐                            ‐                            172                                 ‐                            172                                 Programa 4 ‐ 4.8 LGTBI 211                                  ‐                            ‐                            ‐                            ‐                             ‐                            ‐                            211                                 ‐                            211                                 Prom. Protec DESC en SIDH ‐ I 621                                  ‐                            (621)                     ‐                            ‐                             ‐                            (621)                     ‐                                      ‐                            ‐                                      Prom. Protec DESCA en SIHR‐II 3,784                              ‐                            39,503                 ‐                            ‐                             7,762                   31,740                 35,524                           22,181                 13,343                           Proteccion de Defensores 75,606                            ‐                            39,503                 ‐                            ‐                             54,635                 (15,133)                60,473                           30,312                 30,161                           

    Total Subprograma (34B) 2,291,468                      89,410                 79,005                 ‐                            80                          1,088,883           (920,388)             1,371,081                     2,216,572           (845,491)                       

    Secretaría de la Comisión Interamericana de Mujeres (CIM) (34C)Adm. Justicia Perspectiva Igualdad de Género 11,020                            ‐                            ‐                            ‐                            ‐                             ‐                            ‐                            11,020                           ‐                            11,020                           Capacitación Transversalización de Género 5,585                              ‐                            ‐                            ‐                            ‐                             ‐                            ‐                            5,585                             ‐                            5,585                             Contribuciones al CIM 63,171                            ‐                            ‐                            ‐                            ‐                             ‐                            ‐                            63,171                           1,699                   61,472                           Datos en Violencia a la Mujer en Estados OECS 4,456                              ‐                            ‐                            ‐                            ‐                             ‐                            ‐                            4,456                             3,676                   780                                 Fortalecimiento de Mecanismos Nacionales 7,107                              20,212                 ‐                            ‐                            ‐                             1,000                   19,212                 26,320                           3,000                   23,320                           Género Particip. Mujer en Presupuestos Locales 9,535                              ‐                            ‐                            ‐                            ‐                             ‐                            ‐                            9,535                             ‐                            9,535                             Grupo de trabajo Empoder de mujeres 39,038                            ‐                            ‐                            ‐                            ‐                             24,765                 (24,765)                14,273                           23,287                 (9,014)                            Herramientas ‐ Paridad America Latina 4,237                              ‐                            ‐                            ‐                            ‐                             ‐                            ‐                            4,237                             4,237                   ‐                                      Política de Equidad de Género OEA 27,051                            ‐                            ‐                            ‐                            ‐                             9,324            �